Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 9.41B | 7.95B | 7.45B | 7.35B | 6.80B | 5.78B |
Gross Profit | -351.92M | 1.70B | 1.55B | 1.34B | 1.49B | 1.05B |
EBITDA | 250.93M | 548.80M | 395.24M | 3.80M | 383.08M | 19.03M |
Net Income | -32.50M | 32.83M | -52.83M | -323.95M | 21.78M | -244.52M |
Balance Sheet | ||||||
Total Assets | 5.74B | 9.56B | 8.71B | 8.71B | 9.08B | 8.69B |
Cash, Cash Equivalents and Short-Term Investments | 0.00 | 684.46M | 757.27M | 564.58M | 1.24B | 1.27B |
Total Debt | 2.06B | 2.33B | 2.91B | 3.21B | 3.56B | 3.82B |
Total Liabilities | 4.97B | 8.72B | 8.28B | 8.12B | 8.25B | 7.92B |
Stockholders Equity | 769.00M | 849.46M | 433.12M | 585.50M | 818.58M | 761.47M |
Cash Flow | ||||||
Free Cash Flow | 391.80M | 180.80M | 378.40M | -352.60M | 504.56M | -852.72M |
Operating Cash Flow | 666.08M | 444.73M | 636.73M | -57.72M | 862.37M | -543.39M |
Investing Cash Flow | -173.41M | -240.47M | -104.95M | -225.01M | -535.22M | -376.02M |
Financing Cash Flow | -395.45M | -272.38M | -331.26M | -389.52M | -377.51M | 1.82B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | 30.43B | 27.80 | 11.95% | 0.98% | 14.13% | 5.99% | |
70 Outperform | 23.83B | 31.91 | 13.89% | 0.96% | 24.33% | 36.45% | |
70 Neutral | 6.29B | 15.12 | 12.39% | 1.81% | -6.97% | 41.29% | |
68 Neutral | 3.52B | 14.72 | 11.35% | 2.30% | 21.15% | 17.26% | |
66 Neutral | €6.95B | 53.58 | 14.30% | ― | 18.44% | ― | |
60 Neutral | 1.23B | 196.53 | 1.91% | 0.32% | 32.64% | -38.77% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |