Breakdown | TTM | Dec 2025 | Dec 2023 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 18.25B | 18.27B | 21.47B | 16.65B | 18.02B | 11.43B |
Gross Profit | 6.24B | 3.43B | 8.96B | 6.57B | 8.98B | 5.97B |
EBITDA | 758.15M | 634.30M | 1.52B | 946.37M | 2.66B | 2.05B |
Net Income | 583.50M | 583.50M | 941.90M | 500.64M | 1.75B | 1.26B |
Balance Sheet | ||||||
Total Assets | 13.54B | 13.54B | 11.07B | 10.91B | 9.81B | 7.94B |
Cash, Cash Equivalents and Short-Term Investments | 3.66B | 3.66B | 3.81B | 3.88B | 3.57B | 2.94B |
Total Debt | 1.35B | 1.35B | 762.50M | 179.90M | 562.11M | 512.17M |
Total Liabilities | 4.42B | 4.42B | 2.81B | 2.31B | 2.33B | 2.03B |
Stockholders Equity | 9.12B | 9.12B | 8.25B | 8.59B | 7.48B | 5.91B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -1.80B | 25.80M | 1.16B | 716.93M | 899.36M |
Operating Cash Flow | 0.00 | 2.07B | 873.60M | 1.61B | 1.12B | 1.00B |
Investing Cash Flow | 0.00 | -2.44B | -670.10M | -696.07M | -955.97M | -874.53M |
Financing Cash Flow | 0.00 | 1.00B | -123.20M | -784.21M | -223.82M | -112.59M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | 3.00T | 8.32 | 10.55% | 5.15% | 1.94% | -18.38% | |
65 Neutral | 2.05T | 11.83 | 7.29% | 2.07% | -1.95% | -45.00% | |
64 Neutral | ₹9.44B | 12.40 | ― | 1.15% | 8.83% | 58.08% | |
61 Neutral | 898.15B | 8.79 | 13.17% | 2.49% | -1.06% | 3.34% | |
59 Neutral | 113.29B | -61.88 | 2.61% | 0.66% | -16.97% | -107.19% | |
57 Neutral | 223.54B | -77.71 | 0.43% | 2.35% | -3.99% | -110.83% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% |