Want to see IN:SAMPANN full AI Analyst Report?
| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₹ 1.43B | ₹ 926.36M | ₹ 714.53M | ₹ 577.42M | ₹ 480.39M |
| Gross Profit | ₹ 287.69M | ₹ 99.47M | ₹ 134.61M | ₹ 102.05M | ₹ 95.94M |
| Operating Income | ₹ 125.04M | ₹ -67.31M | ₹ -1.25M | ₹ -16.89M | ₹ -10.63M |
| EBITDA | ₹ 194.06M | ₹ 121.06M | ₹ 51.40M | ₹ 35.58M | ₹ 38.23M |
| Net Income | ₹ 67.83M | ₹ 39.76M | ₹ -8.68M | ₹ -16.85M | ₹ -29.68M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₹ 4.43M | ₹ 8.10M | ₹ 6.13M | ₹ 15.57M | ₹ 15.06M |
| Total Assets | ₹ 1.51B | ₹ 1.22B | ₹ 1.10B | ₹ 997.94M | ₹ 955.17M |
| Total Debt | ₹ 963.24M | ₹ 959.01M | ₹ 970.55M | ₹ 890.66M | ₹ 838.11M |
| Net Debt | ₹ 962.31M | ₹ 954.13M | ₹ 969.61M | ₹ 889.52M | ₹ 837.00M |
| Total Liabilities | ₹ 1.05B | ₹ 1.04B | ₹ 1.04B | ₹ 937.68M | ₹ 878.06M |
| Stockholders' Equity | ₹ 456.62M | ₹ 180.33M | ₹ 51.59M | ₹ 60.26M | ₹ 77.11M |
| Cash Flow | |||||
| Free Cash Flow | ₹ -202.56M | ₹ -69.79M | ₹ -79.87M | ₹ -43.06M | ₹ -42.44M |
| Operating Cash Flow | ₹ -16.90M | ₹ 2.69M | ₹ 35.86M | ₹ -7.84M | ₹ 25.13M |
| Investing Cash Flow | ₹ -185.76M | ₹ -66.09M | ₹ -105.90M | ₹ -34.91M | ₹ -67.46M |
| Financing Cash Flow | ₹ 198.71M | ₹ 67.33M | ₹ 69.84M | ₹ 42.78M | ₹ 53.42M |