Want to see IN:REPL full AI Analyst Report?
| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₹ 833.10M | ₹ 1.08B | ₹ 1.01B | ₹ 889.54M | ₹ 766.83M |
| Gross Profit | ₹ 212.07M | ₹ 585.35M | ₹ 373.67M | ₹ 499.20M | ₹ 456.52M |
| Operating Income | ₹ -96.17M | ₹ 207.18M | ₹ 193.84M | ₹ 141.69M | ₹ 128.95M |
| EBITDA | ₹ -69.23M | ₹ 234.71M | ₹ 224.33M | ₹ 189.76M | ₹ 173.55M |
| Net Income | ₹ -113.29M | ₹ 135.31M | ₹ 140.54M | ₹ 120.22M | ₹ 147.59M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₹ 58.00M | ₹ 115.94M | ₹ 21.21M | ₹ 31.48M | ₹ 62.45M |
| Total Assets | ₹ 2.11B | ₹ 2.04B | ₹ 1.76B | ₹ 1.58B | ₹ 1.29B |
| Total Debt | ₹ 280.32M | ₹ 163.36M | ₹ 101.56M | ₹ 108.25M | ₹ 113.11M |
| Net Debt | ₹ 223.15M | ₹ 144.29M | ₹ 80.68M | ₹ 101.89M | ₹ 81.90M |
| Total Liabilities | ₹ 717.59M | ₹ 533.73M | ₹ 523.74M | ₹ 530.94M | ₹ 358.35M |
| Stockholders' Equity | ₹ 1.39B | ₹ 1.51B | ₹ 1.24B | ₹ 1.05B | ₹ 927.27M |
| Cash Flow | |||||
| Free Cash Flow | ₹ -109.51M | ₹ -170.07M | ₹ -11.79M | ₹ -48.71M | ₹ -106.14M |
| Operating Cash Flow | ₹ -97.91M | ₹ -123.78M | ₹ 4.48M | ₹ -48.71M | ₹ -104.61M |
| Investing Cash Flow | ₹ 3.07M | ₹ -53.56M | ₹ -11.18M | ₹ 35.26M | ₹ 29.53M |
| Financing Cash Flow | ₹ 113.54M | ₹ 175.54M | ₹ 22.95M | ₹ -17.14M | ₹ 64.89M |