Mayur Uniquoters Limited (MAYURUNIQ) AI Stock Analysis

• Market Cap: ₹22.18B
• Dividend Yield: 0.98%
• Average Volume (3M): 5.41K
• Price to Earnings (P/E): 14.6
• Beta (1Y): 0.74
• Revenue Growth: 8.29%
• EPS Growth: 19.13%
• Country: IN
• Employees: 475
• Sector: Consumer Cyclical
• Sector Strength: 84
• Industry: Apparel - Manufacturers
• EPS (TTM): 9.40
• Shares Outstanding: 43,452,600
• 10 Day Avg. Volume: 4,046
• 30 Day Avg. Volume: 5,406
• PEG Ratio: N/A
• Price to Book (P/B): N/A
• Price to Sales (P/S): N/A
• P/FCF Ratio: N/A
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: ₹596.00
• Price Target Upside: 16.78% Upside
• Rating Consensus: Moderate Buy
• Number of Analyst Covering: 1

• Rating: 73 Outperform
• Price Target: ₹596.00 ▲(16.78% Upside)

Mayur Uniquoters Limited's strong financial performance is the most significant factor contributing to its overall stock score. The company's robust revenue growth, profitability, and solid balance sheet position it well for continued success. While technical analysis presents a mixed outlook, the reasonable valuation supports the stock's attractiveness. The absence of earnings call data and corporate events does not impact the score.

Mayur Uniquoters Limited Business Overview & Revenue Model

Company Description

Mayur Uniquoters Limited manufactures and sells coated textile fabrics in India. Its products include artificial leather/foam leather, PVC Vinyl and PUsynthetic leather, and other substitutes of leather. The company also exports its products. Its products are used in footwear, furnishings, automotive OEM, automotive replacement, and automotive exports markets. The company was incorporated in 1992 and is based in Jaipur, India.

How the Company Makes Money

Mayur Uniquoters Limited generates revenue primarily through the manufacturing and sale of synthetic leather products. The company's key revenue streams include selling PVC and PU coated fabrics to automotive companies for car interiors, to footwear manufacturers for shoes and accessories, and to furniture makers for upholstery. Additionally, the fashion industry utilizes its products for bags, garments, and other accessories. Mayur Uniquoters also benefits from strategic partnerships and long-term contracts with major manufacturers and brands in these industries, contributing significantly to its financial performance. The company invests in research and development to innovate and improve its product offerings, which helps maintain its competitive edge and supports revenue growth.

Mayur Uniquoters Limited Financial Statement Overview

Summary

Mayur Uniquoters Limited exhibits a robust financial position with strong revenue growth, profitability, and a solid balance sheet. The company's financial health is reflected in its consistent revenue and profit growth, efficient cost management, and prudent financial leverage. The cash flow statement underscores effective cash management, supporting the company's operational and financial stability.

Income Statement

Mayur Uniquoters Limited has demonstrated strong income statement performance with consistent revenue growth and improving profitability metrics. The gross profit margin improved from 46.2% in 2020 to 42.7% in 2025, indicating effective cost management. The net profit margin increased from 15.3% to 17.0% over the same period, highlighting enhanced bottom-line efficiency. The company also exhibited robust EBIT and EBITDA margins, reflecting solid operational performance. The revenue growth rate of approximately 9.6% from 2024 to 2025 underscores the company's strong sales trajectory.

Balance Sheet

The balance sheet of Mayur Uniquoters Limited is strong, characterized by a low debt-to-equity ratio, which has decreased significantly from 0.059 in 2020 to 0.009 in 2025, indicating prudent financial leverage. The return on equity (ROE) has been stable, increasing from 13.8% in 2020 to 15.6% in 2025, reflecting effective utilization of shareholder funds. Additionally, the equity ratio is high at 90.6% in 2025, suggesting a strong capital structure with significant shareholder equity backing.

Cash Flow

The cash flow position of Mayur Uniquoters Limited is solid, with steady growth in free cash flow, which has increased from negative in 2022 to a positive free cash flow of 1,375.36 million in 2025. The free cash flow growth rate from 2024 to 2025 is a remarkable 50.94%, demonstrating effective cash management. The operating cash flow to net income ratio is healthy, ensuring that the company's earnings are well-supported by cash flow. However, the free cash flow to net income ratio could be improved further to enhance cash conversion efficiency.

Breakdown	TTM	Dec 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021
Income Statement
Total Revenue	8.80B	8.80B	8.03B	7.68B	6.50B	5.07B
Gross Profit	3.76B	3.76B	3.33B	3.01B	2.58B	2.31B
EBITDA	2.32B	2.32B	1.91B	1.56B	1.46B	1.41B
Net Income	1.49B	1.49B	1.22B	1.04B	943.70M	897.49M
Balance Sheet
Total Assets	10.55B	10.55B	9.63B	8.71B	8.22B	7.57B
Cash, Cash Equivalents and Short-Term Investments	1.93B	2.69B	2.57B	1.74B	1.27B	1.69B
Total Debt	90.31M	90.31M	151.82M	251.11M	305.97M	408.08M
Total Liabilities	990.72M	990.72M	957.62M	1.17B	1.15B	1.34B
Stockholders Equity	9.56B	9.56B	8.67B	7.54B	7.07B	6.23B
Cash Flow
Free Cash Flow	0.00	1.38B	911.29M	899.63M	-347.69M	271.63M
Operating Cash Flow	0.00	1.57B	1.13B	1.21B	131.46M	545.19M
Investing Cash Flow	0.00	-677.69M	-781.61M	-319.96M	168.61M	-201.86M
Financing Cash Flow	0.00	-697.94M	-208.65M	-666.21M	-211.85M	-377.32M

Mayur Uniquoters Limited Technical Analysis

• Technical Analysis Sentiment: Negative
• Last Price: 510.35
• 50DMA: Negative
• 100DMA: Negative
• 200DMA: Negative
• MACD: Negative
• RSI: Neutral
• STOCH: Positive

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For IN:MAYURUNIQ, the sentiment is Negative. The current price of 510.35 is below the 20-day moving average (MA) of 524.08, below the 50-day MA of 538.80, and below the 200-day MA of 536.21, indicating a bearish trend. The MACD of -4.83 indicates Negative momentum. The RSI at 36.86 is Neutral, neither overbought nor oversold. The STOCH value of 19.49 is Positive, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for IN:MAYURUNIQ.

Mayur Uniquoters Limited Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
MAYURUNIQ	73 Outperform	₹22.18B	14.56	―	0.98%	8.29%	19.13%
LUMAXIND	72 Outperform	45.58B	31.42	18.07%	0.72%	27.33%	16.25%
SANDHAR	70 Outperform	27.31B	19.93	12.43%	0.77%	12.68%	19.70%
KALAMANDIR	62 Neutral	23.37B	20.09	7.54%	1.31%	17.77%	28.06%
LANDMARK	53 Neutral	24.99B	126.76	2.88%	0.08%	24.21%	-62.82%
RPSGVENT	51 Neutral	27.94B	-41.18	-1.84%	―	23.16%	40.07%
Sector *	61 Neutral	$18.38B	12.79	-2.54%	3.03%	1.52%	-15.83%