Want to see IN:HATHWAY full AI Analyst Report?
Top Page
Hathway Cable & Datacom Ltd.
(HATHWAY)
Select Model
Select Model
Rating:54Neutral
Price Target:
₹11.00
▲(2.14% Upside)
Action:Reiterated
Date:08/06/26
The score is primarily supported by a very strong, low-debt balance sheet, but is weighed down by compressed/volatile profitability and inconsistent cash flow generation. Technically, indicators are neutral-to-soft (negative MACD and price slightly below key moving averages), and valuation looks relatively rich at a 26.268 P/E without a provided dividend yield to offset risk.
Positive Factors
Balance-sheet strength
A near-zero debt-to-equity ratio and steadily growing equity create durable solvency. This conservative capital structure lowers refinancing risk, preserves financial flexibility for capex or downturns, and supports long-term operational continuity without reliance on external debt markets.
Negative Factors
Compressed profitability
A sharply reduced net margin and thin operating profitability materially limit retained earnings and reinvestment capacity. Over months this constrains the firm's ability to fund growth, absorb rising content or bandwidth costs, and deliver shareholder returns unless margin drivers improve.
Read all positive and negative factors
Positive Factors
Negative Factors
Balance-sheet strength
A near-zero debt-to-equity ratio and steadily growing equity create durable solvency. This conservative capital structure lowers refinancing risk, preserves financial flexibility for capex or downturns, and supports long-term operational continuity without reliance on external debt markets.
Read all positive factors
Hathway Cable & Datacom Ltd. (HATHWAY) vs. iShares MSCI India ETF (INDA)
Market Cap
₹17.65B
Dividend YieldN/A
Average Volume (3M)136.02K
Price to Earnings (P/E)24.4
Beta (1Y)1.42
Revenue Growth5.64%
EPS Growth-27.94%
CountryIN
Employees439
SectorGeneral
Sector StrengthN/A
IndustryEntertainment
Share Statistics
EPS (TTM)0.41
Shares Outstanding1,770,104,500
10 Day Avg. Volume122,200
30 Day Avg. Volume136,016
Financial Highlights & Ratios
PEG Ratio-1.67
Price to Book (P/B)0.36
Price to Sales (P/S)0.74
P/FCF Ratio47.55
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)N/A
Revenue Forecast (FY)N/A
Hathway Cable & Datacom Ltd. Business Overview & Revenue Model
Company Description
Hathway Cable and Datacom Limited is an Indian enterprise offering a diverse range of cable television, internet, and related services. Its business operations are primarily divided into its Broadband Business and Cable Television divisions. The c...
How the Company Makes Money
Hathway primarily makes money through recurring subscription revenue from (1) cable television distribution and (2) broadband internet services. In the cable TV segment, the company earns subscription fees paid by end customers (directly or via lo...
Hathway Cable & Datacom Ltd. Financial Statement Overview
Summary
Income Statement
52
Neutral
Balance Sheet
86
Very Positive
Cash Flow
45
Neutral
| Breakdown | TTM | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 21.84B | 21.50B | 20.40B | 19.81B | 18.58B | 17.91B |
| Gross Profit | 4.48B | 2.73B | 10.57B | 1.43B | 1.94B | 1.99B |
| EBITDA | 4.01B | 4.22B | 3.45B | 4.24B | 3.36B | 3.71B |
| Net Income | 757.90M | 823.10M | 925.10M | 993.10M | 652.90M | 1.30B |
Balance Sheet | ||||||
| Total Assets | 0.00 | 51.82B | 51.22B | 49.70B | 48.31B | 46.20B |
| Cash, Cash Equivalents and Short-Term Investments | 18.13B | 21.63B | 21.55B | 17.62B | 14.06B | 7.80B |
| Total Debt | 0.00 | 94.50M | 126.00M | 196.60M | 50.70M | 0.00 |
| Total Liabilities | -44.67B | 7.16B | 7.38B | 6.73B | 6.46B | 4.93B |
| Stockholders Equity | 44.67B | 44.65B | 43.82B | 42.90B | 41.83B | 41.25B |
Cash Flow | ||||||
| Free Cash Flow | 341.20M | 333.80M | 922.30M | -6.30B | 606.40M | -476.80M |
| Operating Cash Flow | 1.20B | 2.09B | 2.90B | -4.10B | 4.53B | 3.33B |
| Investing Cash Flow | -1.45B | -2.21B | -2.63B | 2.74B | -3.03B | -3.82B |
| Financing Cash Flow | -36.80M | -68.60M | -84.60M | -13.80M | 0.00 | -600.00K |
Hathway Cable & Datacom Ltd. Peers Comparison
UnderperformOutperform
Sector (55)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
56 Neutral | ₹12.68B | 8.47 | ― | ― | -2.34% | -28.98% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
54 Neutral | ₹17.65B | 24.39 | ― | ― | 5.64% | -27.94% | |
42 Neutral | ₹4.86B | -0.50 | ― | 1.19% | -23.76% | -69.83% | |
40 Underperform | ₹427.31M | -0.18 | ― | ― | -6.77% | -48.21% | |
38 Underperform | ₹6.57B | 84.27 | ― | 3.52% | 8.29% | -82.98% | |
38 Underperform | ₹4.04B | 517.07 | ― | 0.43% | ― | 15.27% |
* General Sector Average
IN:HATHWAY
Hathway Cable & Datacom Ltd.
9.99
-5.00
-33.36%
IN:DEN
DEN Networks Limited
26.56
-10.00
-27.35%
IN:DISHTV
Dish TV India Limited
2.66
-2.99
-52.92%
IN:GTPL
GTPL Hathway Ltd
56.77
-58.53
-50.76%
IN:NDLVENTURE
NDL Ventures Ltd
117.90
33.23
39.25%
IN:SITINET
Siti Networks Limited
0.49
0.00
0.00%
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.