| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 424.55M | 432.19M | 372.12M | 334.10M | 288.32M | 225.81M |
| Gross Profit | 124.99M | 114.31M | 34.50M | 110.40M | 104.04M | 48.12M |
| EBITDA | 20.47M | 29.02M | 26.02M | 25.66M | 38.03M | 17.90M |
| Net Income | 1.01M | 6.13M | 4.43M | 16.57M | 10.34M | 1.07M |
Balance Sheet | ||||||
| Total Assets | 0.00 | 586.83M | 463.08M | 347.29M | 310.45M | 312.01M |
| Cash, Cash Equivalents and Short-Term Investments | 3.24M | 3.24M | 8.57M | 1.80M | 158.34K | 1.86M |
| Total Debt | 0.00 | 165.82M | 99.88M | 142.97M | 116.74M | 105.36M |
| Total Liabilities | -321.89M | 264.94M | 148.95M | 213.95M | 193.95M | 190.96M |
| Stockholders Equity | 321.89M | 321.89M | 314.13M | 133.34M | 116.50M | 121.05M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -77.10M | -118.16M | -23.60M | -11.75M | 20.39M |
| Operating Cash Flow | 0.00 | -50.64M | -106.35M | -10.89M | 13.24M | 30.12M |
| Investing Cash Flow | 0.00 | -22.14M | -11.59M | -5.60M | -16.87M | -588.58K |
| Financing Cash Flow | 0.00 | 57.94M | 124.72M | 18.15M | 1.91M | -10.39M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | ₹286.83B | 48.66 | ― | 0.66% | 7.34% | 2.27% | |
68 Neutral | ₹15.00B | 13.52 | ― | 1.31% | -4.47% | -17.62% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | ₹2.76B | 29.48 | ― | 0.57% | 4.21% | 142.44% | |
54 Neutral | ₹492.03M | 486.67 | ― | ― | 18.38% | -86.09% | |
51 Neutral | ₹98.34B | 23.35 | ― | 0.37% | 0.55% | 17.34% |