| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 682.10M | 690.40M | 672.68M | 694.48M | 697.73M | 474.00M |
| Gross Profit | 503.70M | -11.60M | 656.58M | 677.72M | 11.47M | -56.60M |
| EBITDA | 319.60M | 105.50M | 147.99M | 129.01M | 410.14M | 14.71M |
| Net Income | 254.50M | 219.20M | 52.05M | 23.33M | 301.65M | -178.41M |
Balance Sheet | ||||||
| Total Assets | 0.00 | 1.25B | 1.13B | 1.14B | 1.17B | 1.26B |
| Cash, Cash Equivalents and Short-Term Investments | 289.50M | 296.90M | 221.90M | 110.95M | 132.98M | 92.06M |
| Total Debt | 0.00 | 12.40M | 17.20M | 5.96M | 240.12M | 322.56M |
| Total Liabilities | -429.20M | 821.90M | 925.44M | 990.25M | 1.05B | 1.45B |
| Stockholders Equity | 429.20M | 429.20M | 207.71M | 149.55M | 119.38M | -190.67M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 97.50M | 18.57M | 173.43M | 112.73M | 27.50M |
| Operating Cash Flow | 0.00 | 105.80M | 25.80M | 177.85M | 116.19M | 29.68M |
| Investing Cash Flow | 0.00 | -85.20M | -19.51M | -29.09M | 7.46M | -25.28M |
| Financing Cash Flow | 0.00 | -5.70M | -5.70M | -151.39M | -83.53M | -10.32M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | ₹14.48B | 13.03 | ― | 1.33% | -4.47% | -17.62% | |
60 Neutral | ₹4.52B | 62.45 | ― | ― | 0.03% | -24.13% | |
58 Neutral | ₹1.79B | 7.05 | ― | ― | -4.48% | 361.05% | |
57 Neutral | ₹487.98M | 482.67 | ― | ― | 18.38% | -86.09% | |
57 Neutral | $3.13B | 9.23 | -34.32% | 3.14% | -25.56% | -353.61% | |
56 Neutral | ₹1.08B | 18.73 | ― | ― | 4.60% | -7.17% |