Want to see IN:CIEINDIA full AI Analyst Report?
Top Page
CIE Automotive India Ltd
(CIEINDIA)
Select Model
Select Model
Rating:68Neutral
Price Target:
₹452.00
▲(9.39% Upside)
Action:Downgraded
Date:08/06/26
The score is primarily supported by strong financial performance (low leverage, growing equity, and improved 2025 operating/free cash flow). This is partially offset by weak technicals (price below key moving averages with negative MACD and low RSI/Stochastic), while valuation is moderate and provides a neutral contribution.
Positive Factors
Revenue Expansion
Revenue expansion across 2020–2025, together with 12.5% reported growth, indicates ongoing demand and program content opportunities. A broader recurring OEM production base can support utilization and provide a durable platform for further component wins.
Negative Factors
Cyclical Earnings
The 2022 loss and earnings of about 8.3B in 2025 versus 11.3B in 2023 show sensitivity to vehicle cycles, mix, or operating conditions. This variability can limit earnings visibility and makes sustained returns dependent on OEM production and execution.
Read all positive and negative factors
Positive Factors
Negative Factors
Revenue Expansion
Revenue expansion across 2020–2025, together with 12.5% reported growth, indicates ongoing demand and program content opportunities. A broader recurring OEM production base can support utilization and provide a durable platform for further component wins.
Read all positive factors
CIE Automotive India Ltd (CIEINDIA) vs. iShares MSCI India ETF (INDA)
Market Cap
₹147.69B
Dividend Yield1.8%
Average Volume (3M)33.87K
Price to Earnings (P/E)16.4
Beta (1Y)1.14
Revenue Growth12.50%
EPS Growth14.31%
CountryIN
Employees4,204
SectorGeneral
Sector StrengthN/A
IndustryAuto - Parts
Share Statistics
EPS (TTM)23.80
Shares Outstanding379,362,370
10 Day Avg. Volume25,420
30 Day Avg. Volume33,870
Financial Highlights & Ratios
PEG Ratio20.02
Price to Book (P/B)2.16
Price to Sales (P/S)1.71
P/FCF Ratio18.36
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)29.62
Revenue Forecast (FY)₹103.71B
CIE Automotive India Ltd Business Overview & Revenue Model
Company Description
CIE Automotive India Limited, based in Mumbai and founded in 1999, is a key manufacturer and supplier of automotive components to original equipment manufacturers (OEMs) and other clients across India and Europe. Its comprehensive product line inc...
How the Company Makes Money
CIE Automotive India Ltd primarily makes money by manufacturing and selling automotive components to vehicle manufacturers (OEMs) and, where applicable, to tiered suppliers within the automotive supply chain. Revenue is generated through (1) serie...
CIE Automotive India Ltd Financial Statement Overview
Summary
Income Statement
74
Positive
Balance Sheet
86
Very Positive
Cash Flow
78
Positive
| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 99.97B | 94.06B | 89.64B | 92.80B | 87.53B | 67.65B |
| Gross Profit | 34.51B | 31.52B | 41.31B | 41.95B | 38.24B | 32.96B |
| EBITDA | 15.85B | 14.66B | 14.00B | 14.25B | 10.23B | 10.11B |
| Net Income | 9.03B | 8.28B | 8.28B | 11.25B | -1.36B | 3.93B |
Balance Sheet | ||||||
| Total Assets | 113.13B | 107.57B | 97.69B | 97.62B | 99.28B | 99.56B |
| Cash, Cash Equivalents and Short-Term Investments | 9.45B | 16.60B | 12.92B | 9.94B | 6.28B | 5.74B |
| Total Debt | 5.13B | 4.26B | 5.70B | 8.55B | 9.85B | 14.87B |
| Total Liabilities | 35.69B | 32.98B | 31.92B | 37.74B | 48.30B | 47.59B |
| Stockholders Equity | 77.44B | 74.59B | 65.77B | 59.88B | 50.98B | 51.97B |
Cash Flow | ||||||
| Free Cash Flow | 10.97B | 8.77B | 4.94B | 7.87B | 6.17B | 5.25B |
| Operating Cash Flow | 13.32B | 12.55B | 8.81B | 13.18B | 11.18B | 10.51B |
| Investing Cash Flow | -12.25B | -8.07B | -2.38B | -9.10B | -6.39B | -7.55B |
| Financing Cash Flow | -977.60M | -5.00B | -5.53B | -4.27B | -4.88B | -3.63B |
CIE Automotive India Ltd Peers Comparison
UnderperformOutperform
Sector (55)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ₹509.29B | 73.62 | ― | 0.41% | 39.56% | 17.82% | |
72 Outperform | ₹1.72T | 39.93 | ― | 0.36% | 14.02% | 32.06% | |
69 Neutral | ₹956.18B | 135.95 | ― | 0.42% | 17.54% | -31.63% | |
69 Neutral | ₹1.41T | 60.22 | ― | 0.56% | 13.63% | -11.32% | |
68 Neutral | ₹147.69B | 16.42 | ― | 1.80% | 12.50% | 14.31% | |
68 Neutral | ₹629.18B | 49.99 | ― | 0.87% | 19.66% | 23.81% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% |
* General Sector Average
IN:CIEINDIA
CIE Automotive India Ltd
389.90
-20.85
-5.08%
IN:BHARATFORG
Bharat Forge Ltd
2,005.00
828.92
70.48%
IN:BOSCHLTD
Bosch Limited
48,100.00
10,189.11
26.88%
IN:MOTHERSON
Samvardhana Motherson International Limited
165.60
60.45
57.49%
IN:SCHAEFFLER
Schaeffler India Ltd
4,005.30
43.79
1.11%
IN:SONACOMS
Sona BLW Precision Forgings Ltd.
825.00
420.35
103.88%
CIE Automotive India Ltd Corporate Events
CIE Automotive India Opens Special Window for Dematerialisation of Old Physical Shares
Aug 5, 2026
CIE Automotive India Ltd has announced the opening of a special window for shareholders to transfer and dematerialise physical securities that were sold or purchased before April 1, 2019, in line with a recent SEBI circular. The initiative, public...
CIE Automotive India Opens Special Window for Legacy Physical Share Transfers
Jun 4, 2026
CIE Automotive India Limited has notified the stock exchanges that, pursuant to a recent SEBI circular, it is opening a special window to facilitate the transfer and dematerialisation of physical securities that were sold or purchased before April...
CIE Automotive India details investor conference and posts meeting recording online
May 27, 2026
CIE Automotive India Ltd disclosed that its senior finance and strategy executives held a full-day investor conference in Mumbai on 27 May 2026, engaging in one-on-one and group meetings with leading mutual funds, asset managers and investment fir...
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.