Breakdown | TTM | Dec 2025 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 89.00B | 85.48B | 70.89B | 65.79B | 54.05B | 46.02B |
Gross Profit | 46.45B | 48.05B | 39.00B | 33.77B | 22.14B | 13.91B |
EBITDA | 45.66B | 43.79B | 31.04B | 28.60B | 18.84B | 7.45B |
Net Income | 13.74B | 14.94B | 5.04B | 5.49B | 16.75B | -10.34B |
Balance Sheet | ||||||
Total Assets | 188.19B | 192.51B | 185.17B | 182.53B | 166.74B | 150.03B |
Cash, Cash Equivalents and Short-Term Investments | 12.56B | 1.11B | 2.77B | 19.32B | 9.09B | 7.40B |
Total Debt | 64.25B | 73.53B | 81.05B | 91.64B | 90.68B | 77.48B |
Total Liabilities | 124.96B | 133.19B | 138.79B | 140.43B | 130.14B | 130.18B |
Stockholders Equity | 63.23B | 59.32B | 46.39B | 42.09B | 36.60B | 19.86B |
Cash Flow | ||||||
Free Cash Flow | 33.14B | 31.13B | 14.88B | 41.64B | -907.00M | 594.00M |
Operating Cash Flow | 46.18B | 45.83B | 35.46B | 51.08B | 12.58B | 15.17B |
Investing Cash Flow | -23.97B | -23.41B | -11.55B | -20.31B | -13.82B | -8.82B |
Financing Cash Flow | -22.01B | -22.65B | -24.04B | -31.11B | 1.83B | -6.04B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | ₹913.83B | 9.41 | 28.40% | ― | 6.54% | 49.94% | |
70 Outperform | ₹10.92T | 33.01 | 29.52% | 0.83% | 21.78% | 250.52% | |
67 Neutral | ₹121.25B | 38.22 | 14.99% | 0.75% | 37.80% | 23.69% | |
63 Neutral | ₹459.12B | 32.23 | 50.48% | 1.55% | 7.72% | 54.92% | |
62 Neutral | ₹838.75B | 61.04 | ― | 0.81% | ― | ― | |
52 Neutral | ₹868.91B | -2.23 | 38.94% | ― | 3.72% | 38.23% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% |