| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 71.17M | ₪ 66.38M | ₪ 93.12M | ₪ 53.86M | ₪ 66.26M |
| Gross Profit | ₪ 8.06M | ₪ 3.28M | ₪ 16.17M | ₪ 10.54M | ₪ 15.39M |
| Operating Income | ₪ -903.00K | ₪ -6.13M | ₪ 8.86M | ₪ 2.83M | ₪ 8.89M |
| EBITDA | ₪ 808.00K | ₪ -5.68M | ₪ 9.26M | ₪ 3.13M | ₪ 9.53M |
| Net Income | ₪ -275.00K | ₪ -4.08M | ₪ 7.96M | ₪ 1.37M | ₪ 6.13M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 49.60M | ₪ 14.32M | ₪ 23.93M | ₪ 33.66M | ₪ 6.76M |
| Total Assets | ₪ 72.29M | ₪ 78.98M | ₪ 98.65M | ₪ 86.63M | ₪ 48.72M |
| Total Debt | ₪ 6.01M | ₪ 4.82M | ₪ 3.29M | ₪ 1.43M | ₪ 2.08M |
| Net Debt | ₪ -43.60M | ₪ -9.50M | ₪ -20.64M | ₪ -32.82M | ₪ -5.24M |
| Total Liabilities | ₪ 43.76M | ₪ 50.40M | ₪ 64.11M | ₪ 59.83M | ₪ 40.70M |
| Stockholders' Equity | ₪ 28.54M | ₪ 28.58M | ₪ 34.54M | ₪ 26.80M | ₪ 8.03M |
| Cash Flow | |||||
| Free Cash Flow | ₪ 6.20M | ₪ -7.47M | ₪ -5.76M | ₪ 21.48M | ₪ -4.37M |
| Operating Cash Flow | ₪ 6.64M | ₪ -7.10M | ₪ -4.89M | ₪ 22.11M | ₪ -4.05M |
| Investing Cash Flow | ₪ 2.16M | ₪ 769.00K | ₪ -3.44M | ₪ -11.76M | ₪ 1.25M |
| Financing Cash Flow | ₪ -1.17M | ₪ -3.28M | ₪ -1.41M | ₪ 16.55M | ₪ -447.00K |