| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 4.97M | ₪ 4.16M | ₪ 4.67M | ₪ 8.33M | ₪ 5.10M |
| Gross Profit | ₪ 2.88M | ₪ 2.21M | ₪ 2.04M | ₪ 3.91M | ₪ 2.13M |
| Operating Income | ₪ -1.99M | ₪ -41.29M | ₪ -2.88M | ₪ -1.24M | ₪ -2.19M |
| EBITDA | ₪ -1.92M | ₪ -2.44M | ₪ -2.85M | ₪ -1.22M | ₪ -2.17M |
| Net Income | ₪ -11.37M | ₪ -42.61M | ₪ -18.97M | ₪ 5.81M | ₪ -2.80M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 51.76M | ₪ 46.24M | ₪ 49.68M | ₪ 39.33M | ₪ 44.88M |
| Total Assets | ₪ 105.27M | ₪ 117.86M | ₪ 162.97M | ₪ 184.77M | ₪ 185.20M |
| Total Debt | ₪ 0.00 | ₪ 0.00 | ₪ 0.00 | ₪ 0.00 | ₪ 0.00 |
| Net Debt | ₪ -4.29M | ₪ -27.95M | ₪ -10.29M | ₪ -14.89M | ₪ -8.37M |
| Total Liabilities | ₪ 4.99M | ₪ 7.06M | ₪ 7.32M | ₪ 7.92M | ₪ 9.86M |
| Stockholders' Equity | ₪ 98.32M | ₪ 110.80M | ₪ 155.65M | ₪ 176.85M | ₪ 175.34M |
| Cash Flow | |||||
| Free Cash Flow | ₪ -716.00K | ₪ -2.56M | ₪ -1.98M | ₪ -236.00K | ₪ -992.00K |
| Operating Cash Flow | ₪ -692.00K | ₪ -2.53M | ₪ -1.66M | ₪ -214.00K | ₪ -970.00K |
| Investing Cash Flow | ₪ -20.99M | ₪ 22.30M | ₪ -1.17M | ₪ 9.56M | ₪ -1.37M |
| Financing Cash Flow | ₪ -1.12M | ₪ -2.23M | ₪ -2.23M | ₪ -4.47M | ₪ -8.07M |