Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 375.03M | 200.01M | 251.76M | 167.23M | 136.02M |
Gross Profit | 234.29M | 225.52M | 231.63M | 160.76M | 130.58M |
Operating Income | 200.54M | 179.07M | 219.52M | 161.02M | 112.22M |
EBITDA | 200.71M | 178.65M | 219.67M | 161.19M | 112.30M |
Net Income | 156.81M | 142.70M | 136.25M | 110.11M | 74.37M |
Balance Sheet | |||||
Cash & Short-Term Investments | 196.58M | 229.72M | 133.04M | 80.59M | 31.82M |
Total Assets | 4.13B | 3.40B | 3.43B | 3.34B | 1.98B |
Total Debt | 3.16B | 2.53B | 2.70B | 2.66B | 1.35B |
Net Debt | 3.16B | 2.53B | 2.69B | 2.66B | 1.35B |
Total Liabilities | 3.22B | 2.59B | 2.74B | 2.70B | 1.38B |
Stockholders' Equity | 911.93M | 810.71M | 685.48M | 644.56M | 600.74M |
Cash Flow | |||||
Free Cash Flow | -258.51M | 229.42M | -98.37M | -281.77M | 503.77M |
Operating Cash Flow | -258.46M | 229.43M | -98.34M | -281.05M | 503.80M |
Investing Cash Flow | 160.91M | -94.45M | 68.00M | -160.06M | -36.24M |
Financing Cash Flow | 97.50M | -136.39M | 30.74M | 441.67M | -475.70M |