| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 8.07M | ₪ 9.82M | ₪ 10.16M | ₪ 10.00M | ₪ 10.89M |
| Gross Profit | ₪ 7.00M | ₪ 8.74M | ₪ 9.11M | ₪ 9.28M | ₪ 10.02M |
| Operating Income | ₪ -8.42M | ₪ -8.10M | ₪ -9.27M | ₪ -9.29M | ₪ -4.48M |
| EBITDA | ₪ -8.18M | ₪ -5.73M | ₪ -2.55M | ₪ -8.08M | ₪ -3.03M |
| Net Income | ₪ -6.53M | ₪ -6.02M | ₪ -5.19M | ₪ -10.55M | ₪ -3.06M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 31.22M | ₪ 41.38M | ₪ 47.02M | ₪ 47.73M | ₪ 64.80M |
| Total Assets | ₪ 33.24M | ₪ 44.90M | ₪ 49.53M | ₪ 51.87M | ₪ 68.18M |
| Total Debt | ₪ 0.00 | ₪ 0.00 | ₪ 0.00 | ₪ 144.67K | ₪ 326.80K |
| Net Debt | ₪ -31.18M | ₪ -37.56M | ₪ -27.63M | ₪ -2.88M | ₪ -48.90M |
| Total Liabilities | ₪ 2.61M | ₪ 3.13M | ₪ 3.06M | ₪ 3.00M | ₪ 3.22M |
| Stockholders' Equity | ₪ 30.62M | ₪ 41.77M | ₪ 46.47M | ₪ 48.87M | ₪ 64.96M |
| Cash Flow | |||||
| Free Cash Flow | ₪ -5.32M | ₪ -6.26M | ₪ -66.38K | ₪ -5.88M | ₪ -1.77M |
| Operating Cash Flow | ₪ -5.29M | ₪ -6.22M | ₪ 88.51K | ₪ -5.74M | ₪ -1.60M |
| Investing Cash Flow | ₪ 3.41M | ₪ 16.01M | ₪ 25.12M | ₪ -26.82M | ₪ -16.33M |
| Financing Cash Flow | ₪ 58.64K | ₪ 0.00 | ₪ 33.19K | ₪ -15.88M | ₪ 25.69M |