| Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 697.21M | ₪ 498.29M | ₪ 511.08M | ₪ 517.64M | ₪ 460.72M |
| Gross Profit | ₪ 120.08M | ₪ 83.59M | ₪ 87.47M | ₪ 87.09M | ₪ 75.21M |
| Operating Income | ₪ 34.59M | ₪ 19.05M | ₪ 18.18M | ₪ 12.96M | ₪ 14.35M |
| EBITDA | ₪ 73.97M | ₪ 43.67M | ₪ 32.84M | ₪ 29.12M | ₪ 28.89M |
| Net Income | ₪ 5.25M | ₪ 5.83M | ₪ 746.00K | ₪ 3.83M | ₪ 3.90M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 88.38M | ₪ 44.18M | ₪ 76.31M | ₪ 52.91M | ₪ 93.29M |
| Total Assets | ₪ 1.12B | ₪ 1.01B | ₪ 856.91M | ₪ 839.96M | ₪ 695.77M |
| Total Debt | ₪ 512.78M | ₪ 371.53M | ₪ 321.53M | ₪ 257.85M | ₪ 130.65M |
| Net Debt | ₪ 424.41M | ₪ 327.35M | ₪ 246.83M | ₪ 206.38M | ₪ 93.65M |
| Total Liabilities | ₪ 679.13M | ₪ 583.35M | ₪ 465.26M | ₪ 457.08M | ₪ 316.98M |
| Stockholders' Equity | ₪ 260.18M | ₪ 253.97M | ₪ 247.27M | ₪ 244.21M | ₪ 241.11M |
| Cash Flow | |||||
| Free Cash Flow | ₪ -71.85M | ₪ -34.70M | ₪ 41.89M | ₪ -31.13M | ₪ -101.73M |
| Operating Cash Flow | ₪ -48.07M | ₪ -4.48M | ₪ 51.30M | ₪ 61.98M | ₪ -16.67M |
| Investing Cash Flow | ₪ -28.59M | ₪ -49.30M | ₪ -85.29M | ₪ -78.28M | ₪ -35.30M |
| Financing Cash Flow | ₪ 104.71M | ₪ 25.14M | ₪ 55.95M | ₪ 33.00M | ₪ -28.97M |