Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | 393.00K | 162.00K | 3.00K | 0.00 |
Gross Profit | 393.00K | 162.00K | 3.00K | 0.00 |
Operating Income | -3.18M | -4.14M | -4.02M | -942.00K |
EBITDA | -3.17M | -4.14M | -4.02M | 0.00 |
Net Income | -4.61M | -5.64M | -4.02M | -942.00K |
Balance Sheet | ||||
Cash & Short-Term Investments | 7.38M | 12.39M | 24.58M | 0.00 |
Total Assets | 27.16M | 32.00M | 36.62M | 336.00K |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 |
Net Debt | -7.38M | -12.39M | -24.58M | 0.00 |
Total Liabilities | 1.32M | 1.62M | 808.00K | 492.00K |
Stockholders' Equity | 25.84M | 30.38M | 35.81M | -156.00K |
Cash Flow | ||||
Free Cash Flow | -2.41M | -4.03M | -3.23M | 0.00 |
Operating Cash Flow | -2.40M | -4.03M | -3.21M | 0.00 |
Investing Cash Flow | -2.60M | -8.16M | -11.90M | 0.00 |
Financing Cash Flow | 0.00 | 0.00 | 39.70M | 0.00 |