Liquidity Ratios | | | | |
Current Ratio | 2.13 | 2.18 | 1.20 | 1.06 |
Quick Ratio | 2.13 | 2.18 | 1.20 | 1.06 |
Cash Ratio | 0.74 | 1.02 | 0.10 | 0.08 |
Solvency Ratio | 0.26 | 0.30 | 0.15 | 0.10 |
Operating Cash Flow Ratio | 0.43 | 0.65 | 0.21 | 0.09 |
Short-Term Operating Cash Flow Coverage | 1.94 | 5.06 | 0.74 | 0.28 |
Net Current Asset Value | $ 41.12M | $ 35.04M | $ 3.56M | $ -2.87M |
Leverage Ratios | | | | |
Debt-to-Assets Ratio | 0.13 | 0.10 | 0.28 | 0.35 |
Debt-to-Equity Ratio | 0.22 | 0.17 | 1.02 | 2.05 |
Debt-to-Capital Ratio | 0.18 | 0.15 | 0.50 | 0.67 |
Long-Term Debt-to-Capital Ratio | 0.00 | 0.00 | 0.00 | 0.00 |
Financial Leverage Ratio | 1.75 | 1.73 | 3.63 | 5.86 |
Debt Service Coverage Ratio | 1.27 | 2.51 | 0.81 | 0.51 |
Interest Coverage Ratio | 25.81 | 25.14 | 0.00 | 0.00 |
Debt to Market Cap | 0.05 | 0.02 | 0.14 | 0.17 |
Interest Debt Per Share | 0.28 | 0.19 | 0.43 | 0.50 |
Net Debt to EBITDA | -1.09 | -1.74 | 1.23 | 2.11 |
Profitability Margins | | | | |
Gross Profit Margin | 16.30% | 15.67% | 16.34% | 14.14% |
EBIT Margin | 7.02% | 6.97% | 7.48% | 5.74% |
EBITDA Margin | 8.44% | 8.69% | 8.01% | 6.27% |
Operating Profit Margin | 7.05% | 6.97% | 7.54% | 5.79% |
Pretax Profit Margin | 7.08% | 6.69% | 5.86% | 4.24% |
Net Profit Margin | 5.36% | 5.11% | 4.64% | 3.17% |
Continuous Operations Profit Margin | 5.45% | 5.21% | 4.63% | 3.29% |
Net Income Per EBT | 75.65% | 76.38% | 79.11% | 74.83% |
EBT Per EBIT | 100.49% | 96.02% | 77.74% | 73.23% |
Return on Assets (ROA) | 8.81% | 9.31% | 9.99% | 7.05% |
Return on Equity (ROE) | 17.08% | 16.13% | 36.25% | 41.32% |
Return on Capital Employed (ROCE) | 18.72% | 20.05% | 46.81% | 48.98% |
Return on Invested Capital (ROIC) | 12.68% | 14.52% | 22.84% | 18.87% |
Return on Tangible Assets | 9.77% | 10.29% | 10.86% | 7.54% |
Earnings Yield | 4.78% | 4.01% | 7.87% | 5.15% |
Efficiency Ratios | | | | |
Receivables Turnover | 3.11 | 4.36 | 3.09 | 3.31 |
Payables Turnover | 33.99 | 72.74 | 90.58 | 45.67 |
Inventory Turnover | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Asset Turnover | 20.77 | 20.64 | 18.50 | 15.70 |
Asset Turnover | 1.65 | 1.82 | 2.15 | 2.22 |
Working Capital Turnover Ratio | 4.02 | 7.01 | 26.09 | 371.88 |
Cash Conversion Cycle | 106.61 | 78.65 | 114.13 | 102.16 |
Days of Sales Outstanding | 117.34 | 83.67 | 118.16 | 110.16 |
Days of Inventory Outstanding | 0.00 | 0.00 | 0.00 | 0.00 |
Days of Payables Outstanding | 10.74 | 5.02 | 4.03 | 7.99 |
Operating Cycle | 117.34 | 83.67 | 118.16 | 110.16 |
Cash Flow Ratios | | | | |
Operating Cash Flow Per Share | 0.34 | 0.43 | 0.21 | 0.09 |
Free Cash Flow Per Share | 0.33 | 0.42 | 0.19 | 0.08 |
CapEx Per Share | 0.01 | 0.01 | 0.01 | 0.01 |
Free Cash Flow to Operating Cash Flow | 0.97 | 0.98 | 0.93 | 0.89 |
Dividend Paid and CapEx Coverage Ratio | 32.82 | 41.24 | 14.87 | 9.10 |
Capital Expenditure Coverage Ratio | 32.82 | 41.24 | 14.87 | 9.10 |
Operating Cash Flow Coverage Ratio | 1.27 | 2.42 | 0.48 | 0.18 |
Operating Cash Flow to Sales Ratio | 0.10 | 0.13 | 0.06 | 0.03 |
Free Cash Flow Yield | 8.57% | 10.05% | 9.84% | 4.20% |
Valuation Ratios | | | | |
Price-to-Earnings (P/E) Ratio | 20.82 | 24.70 | 12.20 | 19.42 |
Price-to-Sales (P/S) Ratio | 1.12 | 1.28 | 0.59 | 0.62 |
Price-to-Book (P/B) Ratio | 3.23 | 4.03 | 4.60 | 8.03 |
Price-to-Free Cash Flow (P/FCF) Ratio | 11.65 | 9.95 | 10.16 | 23.83 |
Price-to-Operating Cash Flow Ratio | 11.30 | 9.71 | 9.48 | 21.21 |
Price-to-Earnings Growth (PEG) Ratio | -1.15 | 3.95 | 0.20 | 0.00 |
Price-to-Fair Value | 3.23 | 4.03 | 4.60 | 8.03 |
Enterprise Value Multiple | 12.16 | 12.94 | 8.58 | 11.94 |
Enterprise Value | 181.86M | 188.79M | 92.16M | 95.13M |
EV to EBITDA | 12.18 | 12.94 | 8.58 | 11.94 |
EV to Sales | 1.03 | 1.12 | 0.69 | 0.75 |
EV to Free Cash Flow | 10.71 | 8.77 | 11.87 | 28.96 |
EV to Operating Cash Flow | 10.38 | 8.56 | 11.07 | 25.77 |
Tangible Book Value Per Share | 0.99 | 0.88 | 0.30 | 0.15 |
Shareholders’ Equity Per Share | 1.19 | 1.04 | 0.42 | 0.24 |
Tax and Other Ratios | | | | |
Effective Tax Rate | 0.23 | 0.22 | 0.21 | 0.22 |
Revenue Per Share | 3.43 | 3.29 | 3.31 | 3.18 |
Net Income Per Share | 0.18 | 0.17 | 0.15 | 0.10 |
Tax Burden | 0.76 | 0.76 | 0.79 | 0.75 |
Interest Burden | 1.01 | 0.96 | 0.78 | 0.74 |
Research & Development to Revenue | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A to Revenue | 0.09 | 0.09 | 0.09 | 0.07 |
Stock-Based Compensation to Revenue | 0.00 | 0.00 | <0.01 | 0.00 |
Income Quality | 1.85 | 2.57 | 1.34 | 0.92 |