Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 306.00K | 306.00K | 560.00K | 0.00 | 0.00 |
Gross Profit | 306.00K | 306.00K | 560.00K | 0.00 | 0.00 |
Operating Income | 20.61M | -3.41M | -24.33M | 9.54M | -17.54M |
EBITDA | -1.51M | -2.17M | 0.00 | 0.00 | 0.00 |
Net Income | 22.10M | -1.18M | -23.54M | 18.37M | -19.27M |
Balance Sheet | |||||
Cash & Short-Term Investments | 68.31M | 66.70M | 65.73M | 23.69M | 42.00K |
Total Assets | 104.28M | 80.66M | 81.99M | 54.62M | 18.49M |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 283.00K |
Net Debt | -68.31M | -66.70M | -65.73M | -23.69M | 241.00K |
Total Liabilities | 2.81M | 1.47M | 1.88M | 287.00K | 10.54M |
Stockholders' Equity | 101.47M | 79.19M | 80.11M | 54.33M | 7.95M |
Cash Flow | |||||
Free Cash Flow | 1.61M | -678.00K | -354.00K | -2.33M | -611.00K |
Operating Cash Flow | 1.61M | -678.00K | -354.00K | -2.33M | -611.00K |
Investing Cash Flow | 0.00 | 1.30M | 854.00K | -1.43M | 0.00 |
Financing Cash Flow | 0.00 | 0.00 | 41.05M | 27.40M | 280.00K |