| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 30.00K | ₪ 162.00K | ₪ 99.00K | ₪ 1.19M | ₪ 59.00K |
| Gross Profit | ₪ 0.00 | ₪ 0.00 | ₪ 99.00K | ₪ 596.00K | ₪ -8.00K |
| Operating Income | ₪ -1.42M | ₪ -1.36M | ₪ -4.76M | ₪ -2.81M | ₪ -3.60M |
| EBITDA | ₪ -1.42M | ₪ -1.36M | ₪ -3.87M | ₪ -2.79M | ₪ -3.52M |
| Net Income | ₪ -1.35M | ₪ -1.32M | ₪ -4.74M | ₪ -3.80M | ₪ -3.11M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 566.00K | ₪ 344.00K | ₪ 904.00K | ₪ 4.76M | ₪ 8.39M |
| Total Assets | ₪ 4.18M | ₪ 3.85M | ₪ 5.25M | ₪ 9.89M | ₪ 13.13M |
| Total Debt | ₪ 627.00K | ₪ 0.00 | ₪ 0.00 | ₪ 198.00K | ₪ 340.00K |
| Net Debt | ₪ 581.00K | ₪ -326.00K | ₪ -878.00K | ₪ -4.42M | ₪ -6.95M |
| Total Liabilities | ₪ 1.80M | ₪ 953.00K | ₪ 1.02M | ₪ 609.00K | ₪ 859.00K |
| Stockholders' Equity | ₪ 2.38M | ₪ 2.90M | ₪ 4.23M | ₪ 8.80M | ₪ 12.27M |
| Cash Flow | |||||
| Free Cash Flow | ₪ 0.00 | ₪ -1.39M | ₪ -3.51M | ₪ -2.93M | ₪ -4.67M |
| Operating Cash Flow | ₪ -1.19M | ₪ -1.39M | ₪ -3.51M | ₪ -2.91M | ₪ -4.62M |
| Investing Cash Flow | ₪ -501.00K | ₪ 852.00K | ₪ -189.00K | ₪ -17.00K | ₪ -3.88M |
| Financing Cash Flow | ₪ 1.41M | ₪ 0.00 | ₪ -48.00K | ₪ 258.00K | ₪ -112.00K |