Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 8.81B | 8.88B | 9.10B | 8.99B | 8.82B | 8.72B |
Gross Profit | 8.81B | 8.88B | 7.17B | 7.15B | 6.93B | 6.82B |
EBITDA | 3.53B | 3.52B | 3.67B | 3.45B | 3.71B | 3.50B |
Net Income | 100.00M | 108.00M | 187.00M | 158.00M | 129.00M | 157.00M |
Balance Sheet | ||||||
Total Assets | 17.67B | 17.69B | 16.35B | 15.86B | 16.56B | 15.95B |
Cash, Cash Equivalents and Short-Term Investments | 2.69B | 2.86B | 1.89B | 1.71B | 2.13B | 1.77B |
Total Debt | 10.52B | 11.66B | 10.94B | 11.09B | 12.03B | 12.18B |
Total Liabilities | 13.71B | 14.98B | 13.91B | 13.96B | 15.09B | 15.53B |
Stockholders Equity | 580.00M | 233.00M | 189.00M | 54.00M | 16.00M | -107.00M |
Cash Flow | ||||||
Free Cash Flow | 1.50B | 1.66B | 1.73B | 1.79B | 1.14B | 1.71B |
Operating Cash Flow | 3.26B | 3.41B | 3.44B | 3.49B | 2.83B | 3.21B |
Investing Cash Flow | -1.44B | -2.32B | -1.83B | -1.42B | -1.58B | -1.07B |
Financing Cash Flow | -1.86B | -809.00M | -1.72B | -2.31B | -1.14B | -2.06B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | 5.38B | 22.66 | 9.09% | ― | -2.67% | 57.93% | |
71 Outperform | 5.81B | 19.24 | 14.07% | 4.31% | -1.06% | 55.80% | |
65 Neutral | 17.38B | 14.24 | 42.89% | 4.60% | -1.51% | 8.99% | |
47 Neutral | $2.21B | 22.10 | 23.24% | 0.67% | ― | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% |