| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 115.15M | ₪ 58.37M | ₪ 238.00K | ₪ 1.53K | ₪ 2.69K |
| Gross Profit | ₪ 33.32M | ₪ 14.65M | ₪ -1.07M | ₪ -21.24K | ₪ -1.33M |
| Operating Income | ₪ 3.14M | ₪ -4.41M | ₪ -12.27M | ₪ -178.56K | ₪ -180.11K |
| EBITDA | ₪ 14.25M | ₪ 2.71M | ₪ -11.99M | ₪ -17.62M | ₪ -17.86M |
| Net Income | ₪ 55.78M | ₪ -21.03M | ₪ -9.71M | ₪ -19.05M | ₪ -18.04M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 96.04M | ₪ 46.18M | ₪ 39.59M | ₪ 48.29M | ₪ 66.58M |
| Total Assets | ₪ 538.22M | ₪ 403.50M | ₪ 40.37M | ₪ 50.26M | ₪ 68.09M |
| Total Debt | ₪ 146.14M | ₪ 107.80M | ₪ 85.00K | ₪ 231.00K | ₪ 411.00K |
| Net Debt | ₪ 54.91M | ₪ 86.92M | ₪ -16.83M | ₪ -19.41M | ₪ -35.35M |
| Total Liabilities | ₪ 256.77M | ₪ 183.40M | ₪ 668.00K | ₪ 1.61M | ₪ 1.52M |
| Stockholders' Equity | ₪ 244.13M | ₪ 190.60M | ₪ 39.70M | ₪ 48.65M | ₪ 66.57M |
| Cash Flow | |||||
| Free Cash Flow | ₪ 5.85M | ₪ -11.75M | ₪ -10.48M | ₪ -16.53M | ₪ -14.71M |
| Operating Cash Flow | ₪ 14.34M | ₪ -7.54M | ₪ -10.47M | ₪ -16.50M | ₪ -14.53M |
| Investing Cash Flow | ₪ 27.75M | ₪ -43.84M | ₪ 7.36M | ₪ 577.00K | ₪ -23.11M |
| Financing Cash Flow | ₪ 26.67M | ₪ -882.00K | ₪ -146.00K | ₪ -180.00K | ₪ 71.99M |