| May 26 | May 25 | May 24 | May 23 | May 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 4.82B | ¥ 6.67B | ¥ 7.75B | ¥ 6.86B | ¥ 6.02B |
| Gross Profit | ¥ 2.43B | ¥ 3.00B | ¥ 3.31B | ¥ 3.33B | ¥ 2.74B |
| Operating Income | ¥ 702.58M | ¥ 1.42B | ¥ 1.58B | ¥ 1.45B | ¥ 1.13B |
| EBITDA | ¥ 925.52M | ¥ 1.56B | ¥ 1.84B | ¥ 1.69B | ¥ 1.40B |
| Net Income | ¥ 530.31M | ¥ 979.27M | ¥ 1.13B | ¥ 981.11M | ¥ 761.11M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 8.58B | ¥ 9.13B | ¥ 6.37B | ¥ 6.90B | ¥ 6.79B |
| Total Assets | ¥ 12.06B | ¥ 13.66B | ¥ 13.65B | ¥ 12.62B | ¥ 11.54B |
| Total Debt | ¥ 554.86M | ¥ 760.90M | ¥ 819.34M | ¥ 884.68M | ¥ 822.15M |
| Net Debt | ¥ -7.97B | ¥ -8.32B | ¥ -5.51B | ¥ -5.98B | ¥ -5.93B |
| Total Liabilities | ¥ 1.27B | ¥ 1.90B | ¥ 2.62B | ¥ 2.48B | ¥ 2.20B |
| Stockholders' Equity | ¥ 10.79B | ¥ 11.77B | ¥ 11.04B | ¥ 10.13B | ¥ 9.34B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 1.16B | ¥ 3.28B | ¥ -157.81M | ¥ 297.31M | ¥ 297.24M |
| Operating Cash Flow | ¥ 1.35B | ¥ 3.56B | ¥ 8.28M | ¥ 438.77M | ¥ 423.08M |
| Investing Cash Flow | ¥ -325.44M | ¥ -293.55M | ¥ -154.06M | ¥ -140.33M | ¥ -124.86M |
| Financing Cash Flow | ¥ -1.71B | ¥ -415.78M | ¥ -469.56M | ¥ -234.58M | ¥ -832.13M |