| Apr 26 | Jan 26 | Apr 25 | Apr 24 | Apr 23 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | C$ 0.00 | C$ 32.53K | C$ 0.00 | C$ 3.28K | C$ 8.16K |
| Gross Profit | C$ -39.88K | C$ -3.15K | C$ -29.91K | C$ 3.28K | C$ 8.16K |
| Operating Income | C$ -2.70M | C$ -2.95M | C$ -3.39M | C$ -3.20M | C$ -4.21M |
| EBITDA | C$ -2.70K | C$ -2.65M | C$ -2.89M | C$ -3.94M | C$ -4.53M |
| Net Income | C$ -2.13K | C$ -2.56M | C$ -2.19M | C$ -3.53M | C$ -3.41M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | C$ 3.92M | C$ 2.09M | C$ 6.43M | C$ 7.41M | C$ 7.26M |
| Total Assets | C$ 15.86M | C$ 14.27M | C$ 16.59M | C$ 17.19M | C$ 8.92M |
| Total Debt | C$ 110.42K | C$ 36.55K | C$ 134.40K | C$ 0.00 | C$ 0.00 |
| Net Debt | C$ -3.81M | C$ -2.05M | C$ -6.29M | C$ -7.41M | C$ -7.26M |
| Total Liabilities | C$ 340.34K | C$ 496.09K | C$ 721.64K | C$ 198.69K | C$ 931.35K |
| Stockholders' Equity | C$ 15.52M | C$ 13.77M | C$ 15.87M | C$ 16.99M | C$ 7.99M |
| Cash Flow | |||||
| Free Cash Flow | C$ -2.19M | C$ -3.02M | C$ -2.97M | C$ -4.50M | C$ -4.13M |
| Operating Cash Flow | C$ -2.03M | C$ -2.80M | C$ -2.78M | C$ -4.14M | C$ -4.09M |
| Investing Cash Flow | C$ -1.00M | C$ -100.70K | C$ -64.98K | C$ 252.27K | C$ -356.18K |
| Financing Cash Flow | C$ 520.32K | C$ 1.07M | C$ 1.86M | C$ 4.04M | C$ 3.03M |