Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 19.84M | $ 888.00K | $ 13.75M | $ 8.80M | $ 200.00K |
Gross Profit | $ 85.93M | $ -59.16M | $ -33.78M | $ -4.88M | $ -217.11K |
Operating Income | $ 29.63M | $ -135.06M | $ -160.21M | $ 44.25M | $ -7.52M |
EBITDA | $ 37.62M | $ -126.66M | $ -150.70M | $ -42.26M | $ -7.37M |
Net Income | $ 32.55M | $ -129.60M | $ -142.00M | $ -142.19M | $ -7.53M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 36.95M | $ 75.10M | $ 143.22M | $ 222.41M | $ 18.33M |
Total Assets | $ 44.29M | $ 107.03M | $ 191.62M | $ 257.45M | $ 19.76M |
Total Debt | $ 4.86M | $ 14.67M | $ 15.49M | $ 16.46M | $ 1.02M |
Net Debt | $ -32.09M | $ -48.05M | $ -30.23M | $ -173.62M | $ -17.31M |
Total Liabilities | $ 15.27M | $ 115.05M | $ 66.30M | $ 48.17M | $ 47.62M |
Stockholders' Equity | $ 29.02M | $ -8.02M | $ 125.32M | $ 209.28M | $ -27.86M |
Cash Flow | |||||
Free Cash Flow | $ -39.11M | $ -72.90M | $ -78.87M | $ -34.89M | $ -7.30M |
Operating Cash Flow | $ -38.85M | $ -71.64M | $ -69.84M | $ -31.05M | $ -7.00M |
Investing Cash Flow | $ 13.14M | $ 86.65M | $ -73.76M | $ -38.65M | $ -294.53K |
Financing Cash Flow | $ -59.00K | $ 1.33M | $ -107.00K | $ 242.95M | $ 10.69M |