Want to see HK:9980 full AI Analyst Report?
| Dec 25 | Dec 24 | Mar 24 | Mar 23 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 20.88B | ¥ 15.84B | ¥ 11.26B | ¥ 8.51B | ¥ 6.98B |
| Gross Profit | ¥ 9.36B | ¥ 7.10B | ¥ 4.85B | ¥ 3.60B | ¥ 3.10B |
| Operating Income | ¥ 5.60B | ¥ 4.14B | ¥ 2.59B | ¥ 1.85B | ¥ 1.53B |
| EBITDA | ¥ 5.57B | ¥ 4.46B | ¥ 2.85B | ¥ 2.08B | ¥ 1.71B |
| Net Income | ¥ 4.42B | ¥ 3.33B | ¥ 2.04B | ¥ 1.44B | ¥ 1.19B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 13.83B | ¥ 10.55B | ¥ 7.30B | ¥ 4.19B | ¥ 1.32B |
| Total Assets | ¥ 26.73B | ¥ 22.68B | ¥ 14.71B | ¥ 11.87B | ¥ 7.79B |
| Total Debt | ¥ 7.06B | ¥ 6.64B | ¥ 3.31B | ¥ 3.27B | ¥ 743.64M |
| Net Debt | ¥ 1.38B | ¥ 984.24M | ¥ -2.75B | ¥ 1.11B | ¥ -275.46M |
| Total Liabilities | ¥ 17.23B | ¥ 14.98B | ¥ 8.39B | ¥ 6.81B | ¥ 3.55B |
| Stockholders' Equity | ¥ 9.42B | ¥ 7.69B | ¥ 6.32B | ¥ 5.06B | ¥ 4.24B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 4.05B | ¥ 4.10B | ¥ 2.36B | ¥ 1.23B | ¥ 1.47B |
| Operating Cash Flow | ¥ 6.26B | ¥ 5.79B | ¥ 3.28B | ¥ 2.03B | ¥ 2.08B |
| Investing Cash Flow | ¥ -4.24B | ¥ -6.88B | ¥ -758.31M | ¥ -3.34B | ¥ -3.56B |
| Financing Cash Flow | ¥ -2.58B | ¥ 1.51B | ¥ -1.06B | ¥ 1.76B | ¥ 1.31B |