Want to see HK:9973 full AI Analyst Report?
| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 17 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 292.52B | ¥ 269.90B | ¥ 163.21B | ¥ 92.62B | ¥ 29.47B |
| Gross Profit | ¥ 40.37B | ¥ 36.31B | ¥ 26.09B | ¥ 12.80B | ¥ 1.90B |
| Operating Income | ¥ 13.25B | ¥ 12.70B | ¥ 10.65B | ¥ 4.76B | ¥ -37.64M |
| EBITDA | ¥ 17.56B | ¥ 22.77B | ¥ 17.40B | ¥ 9.92B | ¥ -739.11M |
| Net Income | ¥ 18.53B | ¥ 14.13B | ¥ 11.95B | ¥ 6.27B | ¥ 285.94M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 106.39B | ¥ 97.14B | ¥ 53.63B | ¥ 32.32B | ¥ 11.30B |
| Total Assets | ¥ 259.46B | ¥ 214.00B | ¥ 179.43B | ¥ 121.96B | ¥ 83.09B |
| Total Debt | ¥ 39.43B | ¥ 25.48B | ¥ 39.03B | ¥ 34.03B | ¥ 42.52B |
| Net Debt | ¥ -20.30B | ¥ -37.21B | ¥ 3.98B | ¥ 21.34B | ¥ 32.09B |
| Total Liabilities | ¥ 208.55B | ¥ 188.07B | ¥ 164.85B | ¥ 113.55B | ¥ 62.38B |
| Stockholders' Equity | ¥ 50.78B | ¥ 26.49B | ¥ 15.45B | ¥ 9.22B | ¥ 20.38B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 12.88B | ¥ 41.92B | ¥ 18.46B | ¥ 4.26B | ¥ -4.94B |
| Operating Cash Flow | ¥ 23.87B | ¥ 44.89B | ¥ 24.93B | ¥ 9.84B | ¥ -3.12B |
| Investing Cash Flow | ¥ -29.51B | ¥ -3.18B | ¥ 4.02B | ¥ -4.95B | ¥ 3.55B |
| Financing Cash Flow | ¥ -4.15B | ¥ -13.78B | ¥ -6.46B | ¥ -825.00M | ¥ 3.97B |