Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 40.66M | 35.12M | 31.72M | 8.38M | 3.89M | 12.37M |
Gross Profit | 11.37M | 11.57M | 9.21M | 644.00K | 289.00K | 4.47M |
EBITDA | -23.16M | -15.25M | -19.20M | -20.25M | -26.82M | -17.61M |
Net Income | -35.00M | -34.21M | -37.16M | -32.23M | -38.51M | -30.66M |
Balance Sheet | ||||||
Total Assets | 64.34M | 57.99M | 112.69M | 111.46M | 82.00M | 82.67M |
Cash, Cash Equivalents and Short-Term Investments | 3.23M | 3.96M | 4.43M | 11.02M | 31.41M | 29.24M |
Total Debt | 29.42M | 26.72M | 18.19M | 26.47M | 33.90M | 12.71M |
Total Liabilities | 56.65M | 63.33M | 89.37M | 59.11M | 58.46M | 35.22M |
Stockholders Equity | 7.70M | -5.34M | 23.32M | 52.35M | 23.54M | 47.45M |
Cash Flow | ||||||
Free Cash Flow | 2.42M | -7.75M | 2.41M | -32.70M | -26.28M | -19.00M |
Operating Cash Flow | 4.04M | -3.69M | 4.27M | -29.35M | -13.13M | -18.23M |
Investing Cash Flow | -1.65M | -4.06M | -2.01M | -3.35M | -13.15M | -776.00K |
Financing Cash Flow | -6.51M | 7.07M | -8.79M | 12.77M | 29.12M | 10.16M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | HK$151.20M | 26.92 | 4.10% | 9.52% | 11.81% | 49.64% | |
69 Neutral | ¥234.01B | 14.95 | 7.54% | 2.58% | 9.26% | 5.89% | |
61 Neutral | HK$6.01B | 59.50 | 3.07% | ― | -23.46% | 358.07% | |
61 Neutral | HK$832.02M | 12.01 | 40.88% | ― | -14.39% | -69.66% | |
47 Neutral | HK$160.00M | ― | -380.55% | ― | 168.04% | ― | |
― | €81.65M | 12.59 | 2.46% | 6.19% | ― | ― | |
59 Neutral | HK$1.42B | 8.98 | 2.20% | ― | -13.19% | -66.35% |