| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 373.99M | 373.99M | 216.55M | 147.73M | 222.38M | 299.62M |
| Gross Profit | 85.89M | 85.89M | 76.75M | 59.73M | 66.56M | 72.07M |
| EBITDA | 64.23M | 66.49M | 57.86M | 37.65M | 37.56M | 46.59M |
| Net Income | 39.76M | 39.76M | 31.20M | 16.60M | 21.24M | 27.61M |
Balance Sheet | ||||||
| Total Assets | 483.05M | 483.05M | 448.13M | 431.36M | 406.00M | 349.67M |
| Cash, Cash Equivalents and Short-Term Investments | 129.08M | 129.08M | 2.89M | 5.75M | 5.78M | 46.78M |
| Total Debt | 137.01M | 137.01M | 134.29M | 144.59M | 131.95M | 94.30M |
| Total Liabilities | 148.82M | 148.82M | 153.65M | 168.06M | 159.05M | 123.30M |
| Stockholders Equity | 335.59M | 335.59M | 295.83M | 264.60M | 248.02M | 226.77M |
Cash Flow | ||||||
| Free Cash Flow | 132.83M | 132.83M | 21.91M | 6.75M | -8.76M | 149.45M |
| Operating Cash Flow | 133.87M | 133.87M | 22.92M | 6.78M | 71.46M | 149.83M |
| Investing Cash Flow | -1.37M | -911.00K | -744.00K | 30.00K | -80.20M | -522.00K |
| Financing Cash Flow | -1.57M | -6.76M | -22.09M | -3.98M | -40.09M | -98.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | HK$304.00M | 7.85 | 12.59% | ― | 72.70% | 27.44% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
54 Neutral | HK$401.40M | 17.38 | 7.46% | 1.32% | -4.14% | -21.15% | |
50 Neutral | HK$354.77M | ― | -11.48% | ― | -7.95% | 24.69% | |
45 Neutral | HK$83.26M | -1.91 | -23.19% | ― | -18.68% | -3305.88% | |
38 Underperform | HK$43.00M | -2.83 | ― | ― | 4.42% | 6.15% |