| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 20.71M | 54.44M | 104.45M | 79.47M | 224.19M | 196.04M |
| Gross Profit | 14.73M | 38.88M | 74.71M | 54.07M | 152.03M | 134.98M |
| EBITDA | -31.94M | -21.59M | 5.63M | 1.82M | -17.20M | -21.27M |
| Net Income | -36.99M | -27.04M | 1.33M | -5.29M | -50.77M | -74.76M |
Balance Sheet | ||||||
| Total Assets | 47.27M | 51.12M | 44.78M | 55.38M | 65.09M | 139.52M |
| Cash, Cash Equivalents and Short-Term Investments | 688.00K | 6.89M | 1.01M | 4.88M | 8.39M | 16.62M |
| Total Debt | 96.36M | 93.91M | 65.65M | 72.84M | 87.27M | 132.51M |
| Total Liabilities | 174.71M | 172.01M | 147.16M | 162.53M | 167.24M | 196.53M |
| Stockholders Equity | -127.44M | -120.90M | -102.38M | -107.15M | -102.15M | -57.00M |
Cash Flow | ||||||
| Free Cash Flow | -22.80M | -7.64M | 5.82M | -4.30M | 28.09M | -2.85M |
| Operating Cash Flow | -22.80M | -7.64M | 5.82M | -4.28M | 29.06M | -524.00K |
| Investing Cash Flow | 180.00K | 120.00K | 0.00 | 2.32M | 1.97M | -976.00K |
| Financing Cash Flow | 16.35M | 13.40M | -9.69M | 516.00K | -36.37M | -251.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
50 Neutral | HK$30.03M | ― | -31.67% | ― | -19.25% | 65.38% | |
47 Neutral | HK$19.91M | ― | ― | ― | 144.78% | 10.07% | |
41 Neutral | HK$17.32M | ― | -80.18% | ― | 6.44% | -294.12% | |
38 Underperform | HK$4.70M | ― | ― | ― | ― | ― | |
26 Underperform | HK$10.16M | ― | ― | ― | -77.80% | -586.04% |