Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 191.09M | 216.83M | 162.16M | 132.90M | 99.26M |
Gross Profit | 52.67M | 57.28M | 41.40M | 46.23M | 29.25M |
EBITDA | 22.19M | 25.38M | 22.44M | 13.81M | -4.79M |
Net Income | 9.03M | 12.46M | 18.17M | 5.18M | -34.11M |
Balance Sheet | |||||
Total Assets | 206.04M | 199.88M | 217.64M | 134.79M | 173.07M |
Cash, Cash Equivalents and Short-Term Investments | 61.40M | 57.95M | 59.79M | 34.36M | 32.73M |
Total Debt | 19.95M | 19.01M | 36.74M | 12.52M | 27.86M |
Total Liabilities | 63.28M | 61.48M | 92.91M | 35.53M | 77.42M |
Stockholders Equity | 142.76M | 138.40M | 124.72M | 99.25M | 95.65M |
Cash Flow | |||||
Free Cash Flow | 23.24M | 26.70M | -1.17M | 3.60M | 14.97M |
Operating Cash Flow | 30.51M | 35.57M | 1.72M | 6.77M | 16.69M |
Investing Cash Flow | -19.55M | -21.03M | 12.44M | -984.00K | -7.61M |
Financing Cash Flow | -2.00M | -21.39M | 5.50M | 2.22M | -3.79M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
69 Neutral | HK$171.74M | 4.89 | 9.42% | 5.38% | 18.97% | -4.28% | |
67 Neutral | 202.00M | 3.67 | 0.00% | 7.43% | 14.30% | 125.41% | |
66 Neutral | 106.72M | 3.08 | 12.01% | 10.91% | -7.88% | -4.49% | |
54 Neutral | 210.88M | -3.52 | -6.24% | 1.96% | -20.43% | -24.29% | |
44 Neutral | 181.64M | -0.52 | 0.00% | ― | -6.47% | -118.56% | |
39 Underperform | 205.78M | -0.48 | -30.87% | ― | 4.98% | -3.47% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |