| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 59.60M | 98.97M | 97.15M | 86.48M | 88.81M | 109.07M |
| Gross Profit | 399.00K | 290.00K | 13.30M | 16.26M | 10.91M | 7.30M |
| EBITDA | 3.82M | 1.31M | -14.41M | -3.55M | 7.03M | 5.54M |
| Net Income | -687.00K | -4.27M | -19.77M | -6.52M | 586.00K | 487.00K |
Balance Sheet | ||||||
| Total Assets | 85.28M | 94.45M | 104.31M | 105.50M | 103.16M | 113.39M |
| Cash, Cash Equivalents and Short-Term Investments | 1.22M | 2.67M | 4.84M | 4.15M | 4.35M | 5.42M |
| Total Debt | 4.53M | 15.47M | 25.56M | 17.25M | 11.30M | 19.80M |
| Total Liabilities | 34.90M | 44.85M | 62.33M | 43.90M | 36.91M | 51.90M |
| Stockholders Equity | 49.92M | 49.10M | 41.51M | 61.28M | 66.25M | 61.49M |
Cash Flow | ||||||
| Free Cash Flow | 203.00K | 2.31M | -4.41M | 3.27M | 6.96M | 6.63M |
| Operating Cash Flow | 203.00K | 2.92M | 8.97M | 6.80M | 7.02M | 9.58M |
| Investing Cash Flow | 534.00K | 1.37M | -13.38M | -3.46M | 4.73M | -2.96M |
| Financing Cash Flow | -5.84M | -6.45M | 5.10M | -3.55M | -12.81M | -8.33M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | HK$12.60M | ― | -16.34% | ― | 11.29% | -262.50% | |
| ― | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
| ― | HK$20.37M | 8.89 | ― | ― | ― | ― | |
| ― | HK$81.90M | ― | -1.55% | ― | -46.96% | 98.17% | |
| ― | HK$12.51M | -0.51 | -231.03% | ― | 11.98% | -45.82% | |
| ― | HK$17.18M | ― | ― | ― | -3.93% | -97.80% | |
| ― | HK$18.09M | -2.16 | -78.11% | ― | 107.20% | 60.18% |