Want to see HK:8456 full AI Analyst Report?
| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 44.48M | HK$ 51.36M | HK$ 69.85M | HK$ 78.44M | HK$ 74.48M |
| Gross Profit | HK$ 7.41M | HK$ 8.15M | HK$ 14.48M | HK$ 24.34M | HK$ 31.49M |
| Operating Income | HK$ -3.28M | HK$ -4.28M | HK$ -4.06M | HK$ -10.58M | HK$ -19.04M |
| EBITDA | HK$ -658.00K | HK$ -2.38M | HK$ -2.75M | HK$ -3.06M | HK$ -10.88M |
| Net Income | HK$ -3.38M | HK$ -4.87M | HK$ -4.68M | HK$ -6.01M | HK$ -21.42M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 17.87M | HK$ 322.00K | HK$ 4.37M | HK$ 1.37M | HK$ 19.68M |
| Total Assets | HK$ 55.43M | HK$ 36.65M | HK$ 48.38M | HK$ 33.42M | HK$ 44.68M |
| Total Debt | HK$ 13.08M | HK$ 12.48M | HK$ 11.73M | HK$ 12.43M | HK$ 16.79M |
| Net Debt | HK$ -4.79M | HK$ 12.16M | HK$ 7.36M | HK$ 11.05M | HK$ -2.90M |
| Total Liabilities | HK$ 28.45M | HK$ 35.76M | HK$ 42.61M | HK$ 22.97M | HK$ 28.23M |
| Stockholders' Equity | HK$ 26.98M | HK$ 891.00K | HK$ 5.76M | HK$ 10.45M | HK$ 16.46M |
| Cash Flow | |||||
| Free Cash Flow | HK$ 0.00 | HK$ -2.48M | HK$ 4.20M | HK$ -16.73M | HK$ -32.35M |
| Operating Cash Flow | HK$ 0.00 | HK$ -2.48M | HK$ 4.20M | HK$ -14.58M | HK$ -28.96M |
| Investing Cash Flow | HK$ 0.00 | HK$ 0.00 | HK$ 1.00K | HK$ -2.15M | HK$ -2.47M |
| Financing Cash Flow | HK$ 0.00 | HK$ -1.57M | HK$ -1.21M | HK$ -1.58M | HK$ 47.68M |