Want to see HK:8432 full AI Analyst Report?
| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 199.89M | HK$ 194.64M | HK$ 208.09M | HK$ 174.93M | HK$ 95.73M |
| Gross Profit | HK$ 50.71M | HK$ 85.08M | HK$ 37.08M | HK$ 32.03M | HK$ 2.05M |
| Operating Income | HK$ 12.67M | HK$ -7.62M | HK$ -1.47M | HK$ -1.50M | HK$ -24.77M |
| EBITDA | HK$ 57.52M | HK$ 37.39M | HK$ 55.74M | HK$ 59.40M | HK$ 29.93M |
| Net Income | HK$ 13.90M | HK$ -17.78M | HK$ 604.00K | HK$ 9.67M | HK$ -10.26M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 2.97M | HK$ 2.05M | HK$ 2.11M | HK$ 1.57M | HK$ 2.08M |
| Total Assets | HK$ 143.72M | HK$ 156.10M | HK$ 183.84M | HK$ 204.26M | HK$ 196.04M |
| Total Debt | HK$ 96.92M | HK$ 127.54M | HK$ 136.54M | HK$ 158.66M | HK$ 156.54M |
| Net Debt | HK$ 93.95M | HK$ 125.50M | HK$ 134.43M | HK$ 149.55M | HK$ 154.46M |
| Total Liabilities | HK$ 115.70M | HK$ 143.87M | HK$ 154.48M | HK$ 176.40M | HK$ 179.09M |
| Stockholders' Equity | HK$ 20.44M | HK$ 5.88M | HK$ 22.63M | HK$ 21.32M | HK$ 11.64M |
| Cash Flow | |||||
| Free Cash Flow | HK$ 0.00 | HK$ 43.42M | HK$ 45.81M | HK$ 36.06M | HK$ 9.25M |
| Operating Cash Flow | HK$ 0.00 | HK$ 49.59M | HK$ 57.65M | HK$ 49.80M | HK$ 20.95M |
| Investing Cash Flow | HK$ 0.00 | HK$ -9.12M | HK$ -11.83M | HK$ -13.74M | HK$ -11.70M |
| Financing Cash Flow | HK$ 0.00 | HK$ -38.89M | HK$ -45.80M | HK$ -37.79M | HK$ -9.00M |