| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 77.33M | 87.84M | 105.07M | 81.30M | 57.14M | 22.30M |
| Gross Profit | 10.92M | 12.29M | 12.75M | 10.83M | 10.34M | 9.24M |
| EBITDA | 753.25K | 1.40M | 2.83M | 2.99M | 3.03M | 2.57M |
| Net Income | -1.59M | -1.51M | -1.26M | -1.49M | -426.00K | -789.00K |
Balance Sheet | ||||||
| Total Assets | 15.76M | 18.75M | 22.81M | 25.61M | 27.77M | 22.56M |
| Cash, Cash Equivalents and Short-Term Investments | 5.45M | 7.35M | 4.87M | 6.25M | 8.12M | 3.33M |
| Total Debt | 3.33M | 4.43M | 8.36M | 9.68M | 9.81M | 7.64M |
| Total Liabilities | 9.53M | 12.52M | 16.63M | 17.26M | 17.15M | 11.64M |
| Stockholders Equity | 6.23M | 6.24M | 6.18M | 8.01M | 9.90M | 10.93M |
Cash Flow | ||||||
| Free Cash Flow | 659.00K | 869.00K | 1.56M | 487.00K | 446.00K | 2.12M |
| Operating Cash Flow | 1.06M | 1.27M | 2.84M | 2.17M | 3.32M | 2.81M |
| Investing Cash Flow | 5.93M | 4.08M | 654.00K | -273.00K | -4.57M | -3.23M |
| Financing Cash Flow | -3.76M | -4.80M | -3.39M | -2.17M | 2.40M | -2.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | HK$362.83M | 3.71 | 9.50% | 2.50% | 4.51% | 3.23% | |
| ― | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
| ― | HK$247.50M | 13.44 | 4.80% | 1.92% | 3.40% | 20.78% | |
| ― | HK$513.07M | 9.27 | 3.56% | 1.11% | 14.93% | 19.84% | |
| ― | HK$900.00M | 99.09 | -0.12% | ― | 23.71% | -112.50% | |
| ― | HK$340.00M | -36.36 | -25.40% | ― | -5.10% | -35.80% | |
| ― | HK$227.05M | ― | -169.48% | ― | -38.26% | 35.05% |