Want to see HK:8392 full AI Analyst Report?
| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 54.88M | HK$ 51.07M | HK$ 45.72M | HK$ 61.23M | HK$ 125.77M |
| Gross Profit | HK$ 17.65M | HK$ 16.02M | HK$ 13.12M | HK$ 18.61M | HK$ 29.54M |
| Operating Income | HK$ -1.28M | HK$ -2.33M | HK$ -7.77M | HK$ -6.46M | HK$ 3.39M |
| EBITDA | HK$ -561.00K | HK$ -1.72M | HK$ -6.69M | HK$ -4.71M | HK$ 4.98M |
| Net Income | HK$ 453.00K | HK$ -2.35M | HK$ -7.76M | HK$ -6.59M | HK$ 3.35M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 12.83M | HK$ 11.07M | HK$ 13.65M | HK$ 26.04M | HK$ 32.27M |
| Total Assets | HK$ 24.64M | HK$ 23.68M | HK$ 26.74M | HK$ 36.25M | HK$ 43.95M |
| Total Debt | HK$ 1.06M | HK$ 483.00K | HK$ 408.00K | HK$ 1.08M | HK$ 661.00K |
| Net Debt | HK$ -11.76M | HK$ -10.59M | HK$ -13.24M | HK$ -24.96M | HK$ -31.60M |
| Total Liabilities | HK$ 5.42M | HK$ 4.49M | HK$ 5.24M | HK$ 7.16M | HK$ 8.41M |
| Stockholders' Equity | HK$ 19.22M | HK$ 19.20M | HK$ 21.50M | HK$ 29.09M | HK$ 35.54M |
| Cash Flow | |||||
| Free Cash Flow | HK$ 986.00K | HK$ -1.51M | HK$ -12.51M | HK$ -5.95M | HK$ 7.24M |
| Operating Cash Flow | HK$ 998.00K | HK$ -1.36M | HK$ -12.48M | HK$ -5.53M | HK$ 7.27M |
| Investing Cash Flow | HK$ -12.00K | HK$ -855.00K | HK$ 645.00K | HK$ 19.00K | HK$ 10.56M |
| Financing Cash Flow | HK$ -614.00K | HK$ -449.00K | HK$ -671.00K | HK$ -716.00K | HK$ -716.00K |