Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 10.66M | HK$ 15.76M | HK$ 9.91M | HK$ 12.91M | HK$ 47.85M |
Gross Profit | HK$ 10.66M | HK$ 15.76M | HK$ 5.04M | HK$ 9.21M | HK$ 19.97M |
Operating Income | HK$ -9.02M | HK$ -13.18M | HK$ -49.26M | HK$ -15.37M | HK$ 352.00K |
EBITDA | HK$ -15.73M | HK$ -5.64M | HK$ -40.72M | HK$ -3.21M | HK$ 3.77M |
Net Income | HK$ -17.56M | HK$ -9.56M | HK$ -34.12M | HK$ -8.87M | HK$ -2.12M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 34.08M | HK$ 19.91M | HK$ 30.69M | HK$ 105.65M | HK$ 97.75M |
Total Assets | HK$ 164.42M | HK$ 191.06M | HK$ 193.52M | HK$ 333.30M | HK$ 282.58M |
Total Debt | HK$ 7.04M | HK$ 7.26M | HK$ 6.82M | HK$ 3.21M | HK$ 956.00K |
Net Debt | HK$ -8.49M | HK$ -5.25M | HK$ -15.47M | HK$ -63.20M | HK$ -93.87M |
Total Liabilities | HK$ 42.16M | HK$ 51.24M | HK$ 44.13M | HK$ 116.95M | HK$ 109.16M |
Stockholders' Equity | HK$ 122.26M | HK$ 139.82M | HK$ 149.38M | HK$ 216.35M | HK$ 173.42M |
Cash Flow | |||||
Free Cash Flow | HK$ 128.00K | HK$ -10.47M | HK$ -42.54M | HK$ -19.04M | HK$ -37.76M |
Operating Cash Flow | HK$ 128.00K | HK$ -9.87M | HK$ -42.44M | HK$ -12.92M | HK$ -34.09M |
Investing Cash Flow | HK$ 3.73M | HK$ 213.00K | HK$ -5.11M | HK$ -27.08M | HK$ -3.62M |
Financing Cash Flow | HK$ -845.00K | HK$ -125.00K | HK$ 3.42M | HK$ 11.59M | HK$ -10.88M |