Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 45.85M | 26.73M | 51.73M | 29.74M | 36.21M | 42.71M |
Gross Profit | 28.48M | 15.78M | 30.70M | 20.77M | 9.62M | 13.37M |
EBITDA | -15.29M | -1.39M | -23.99M | -14.50M | -5.05M | 662.00K |
Net Income | -25.88M | -3.52M | -30.37M | -22.00M | -10.18M | -4.10M |
Balance Sheet | ||||||
Total Assets | 9.81M | 16.49M | 18.86M | 53.59M | 74.35M | 89.92M |
Cash, Cash Equivalents and Short-Term Investments | 4.16M | 300.00K | 9.11M | 26.70M | 60.67M | 44.86M |
Total Debt | 6.70M | 5.01M | 15.56M | 21.10M | 20.94M | 25.46M |
Total Liabilities | 26.10M | 30.50M | 29.89M | 32.55M | 31.31M | 36.70M |
Stockholders Equity | -15.71M | -13.00M | -9.34M | 21.05M | 43.05M | 53.23M |
Cash Flow | ||||||
Free Cash Flow | -4.38M | -8.04M | -9.92M | -23.34M | -8.10M | 1.63M |
Operating Cash Flow | -2.56M | -7.98M | -8.10M | -18.50M | -7.83M | 1.77M |
Investing Cash Flow | -1.15M | -22.00K | -1.79M | -4.83M | 33.85M | 503.00K |
Financing Cash Flow | -11.62M | -803.00K | -7.69M | -10.65M | -10.21M | 3.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
62 Neutral | 191.20M | 10.21 | 3.15% | ― | -4.47% | -58.44% | |
52 Neutral | 249.85M | -1.85 | -4.60% | ― | -12.74% | 46.01% | |
50 Neutral | 191.53M | -4.38 | -9.20% | 5.62% | -9.92% | -1260.00% | |
46 Neutral | 165.00M | -3.56 | 0.00% | ― | -18.92% | -2250.00% | |
40 Underperform | 183.17M | -7.82 | 17.04% | ― | -62.35% | -35.69% | |
39 Underperform | HK$174.46M | ― | ― | -48.33% | 88.70% | ||
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |