Want to see HK:8280 full AI Analyst Report?
| Mar 25 | Mar 24 | Mar 24 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 48.68M | ¥ 145.95M | ¥ 134.58M | ¥ 216.60M | ¥ 249.66M |
| Gross Profit | ¥ 17.31M | ¥ 23.02M | ¥ 28.62M | ¥ 55.02M | ¥ 45.64M |
| Operating Income | ¥ -19.97M | ¥ -110.17M | ¥ -31.99M | ¥ -60.20M | ¥ -93.81M |
| EBITDA | ¥ -18.25M | ¥ -50.80M | ¥ -27.21M | ¥ -44.06M | ¥ -13.21M |
| Net Income | ¥ -34.50M | ¥ -147.40M | ¥ -28.00M | ¥ -111.01M | ¥ -148.26M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 79.68M | ¥ 152.74M | ¥ 170.66M | ¥ 199.00M | ¥ 33.20M |
| Total Assets | ¥ 283.60M | ¥ 522.50M | ¥ 413.73M | ¥ 547.34M | ¥ 652.95M |
| Total Debt | ¥ 124.33M | ¥ 197.17M | ¥ 178.38M | ¥ 165.27M | ¥ 140.01M |
| Net Debt | ¥ 44.65M | ¥ 46.10M | ¥ 37.36M | ¥ -19.90M | ¥ 108.82M |
| Total Liabilities | ¥ 357.80M | ¥ 529.24M | ¥ 449.72M | ¥ 405.14M | ¥ 413.99M |
| Stockholders' Equity | ¥ -74.20M | ¥ -12.41M | ¥ -39.11M | ¥ 135.25M | ¥ 234.06M |
| Cash Flow | |||||
| Free Cash Flow | ¥ -5.57M | ¥ -112.12M | ¥ 59.99M | ¥ -3.53M | ¥ -17.19M |
| Operating Cash Flow | ¥ -5.50M | ¥ -109.34M | ¥ 60.21M | ¥ -1.02M | ¥ 23.74M |
| Investing Cash Flow | ¥ -3.29M | ¥ -39.21M | ¥ 18.64M | ¥ 176.66M | ¥ -35.80M |
| Financing Cash Flow | ¥ -55.07M | ¥ 114.46M | ¥ -88.89M | ¥ -13.14M | ¥ -82.33M |