| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 982.26M | 931.96M | 1.33B | 1.60B | 1.50B | 1.50B |
| Gross Profit | 308.72M | 263.33M | 325.96M | 107.48M | 342.17M | 399.92M |
| EBITDA | 154.90M | 152.99M | 188.02M | -26.13M | 173.37M | 248.27M |
| Net Income | 34.28M | 24.28M | 90.64M | -80.44M | 79.40M | 144.20M |
Balance Sheet | ||||||
| Total Assets | 2.56B | 2.44B | 2.10B | 2.48B | 2.56B | 2.46B |
| Cash, Cash Equivalents and Short-Term Investments | 205.58M | 194.29M | 152.33M | 242.33M | 176.88M | 96.21M |
| Total Debt | 594.15M | 620.03M | 635.57M | 682.63M | 657.80M | 756.51M |
| Total Liabilities | 1.67B | 1.62B | 1.30B | 1.77B | 1.76B | 1.69B |
| Stockholders Equity | 888.72M | 820.48M | 805.61M | 712.51M | 801.21M | 770.05M |
Cash Flow | ||||||
| Free Cash Flow | 154.94M | 91.22M | -23.15M | 64.43M | 248.85M | 26.07M |
| Operating Cash Flow | 159.20M | 94.55M | -11.18M | 82.49M | 254.14M | 63.56M |
| Investing Cash Flow | -4.08M | -2.19M | -10.91M | -17.63M | -5.19M | -37.35M |
| Financing Cash Flow | -101.80M | -55.04M | -66.58M | -11.42M | -170.79M | -63.85M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | HK$131.00M | 15.60 | 3.83% | ― | -13.07% | -34.88% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
55 Neutral | HK$130.50M | -15.65 | -2.32% | ― | -6.45% | -596.43% | |
46 Neutral | HK$99.48M | ― | -41.46% | ― | -26.02% | -4977.27% | |
46 Neutral | HK$133.40M | -104.05 | -0.33% | ― | 14.75% | 98.26% | |
46 Neutral | HK$98.83M | ― | ― | ― | -6.19% | 18.71% | |
40 Underperform | HK$125.17M | -0.95 | ― | ― | 37.63% | 56.51% |