Want to see HK:8246 full AI Analyst Report?
| Mar 26 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 75.74M | ¥ 89.19M | ¥ 186.65M | ¥ 200.53M | ¥ 420.66M |
| Gross Profit | ¥ 7.39M | ¥ 3.54M | ¥ -6.79M | ¥ -7.95M | ¥ -7.03M |
| Operating Income | ¥ -30.97M | ¥ -38.51M | ¥ -1.90M | ¥ -3.47M | ¥ -209.28M |
| EBITDA | ¥ -28.86M | ¥ -38.95M | ¥ 11.23M | ¥ 11.08M | ¥ -194.44M |
| Net Income | ¥ -22.70M | ¥ -49.10M | ¥ -6.66M | ¥ -5.25M | ¥ -191.31M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 111.52M | ¥ 69.10M | ¥ 196.57M | ¥ 38.75M | ¥ 60.77M |
| Total Assets | ¥ 326.55M | ¥ 406.03M | ¥ 349.67M | ¥ 346.73M | ¥ 358.92M |
| Total Debt | ¥ 23.82M | ¥ 52.97M | ¥ 95.17M | ¥ 88.00M | ¥ 84.62M |
| Net Debt | ¥ -87.71M | ¥ -16.13M | ¥ -100.91M | ¥ 49.25M | ¥ 23.85M |
| Total Liabilities | ¥ 133.85M | ¥ 233.46M | ¥ 210.43M | ¥ 203.78M | ¥ 214.23M |
| Stockholders' Equity | ¥ 161.15M | ¥ 136.71M | ¥ 104.76M | ¥ 109.79M | ¥ 115.04M |
| Cash Flow | |||||
| Free Cash Flow | ¥ 73.57M | ¥ -130.43M | ¥ 162.78M | ¥ -18.20M | ¥ -22.61M |
| Operating Cash Flow | ¥ 77.14M | ¥ -129.69M | ¥ 163.23M | ¥ -18.14M | ¥ -10.87M |
| Investing Cash Flow | ¥ -4.68M | ¥ 575.00K | ¥ 342.00K | ¥ 191.00K | ¥ -4.07M |
| Financing Cash Flow | ¥ 25.07M | ¥ 2.05M | ¥ -6.50M | ¥ -8.02M | ¥ -7.86M |