Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 20.84M | 23.55M | 34.65M | 61.13M | 29.87M |
Gross Profit | 9.20M | 6.38M | 24.11M | 40.17M | 15.14M |
EBITDA | -17.93M | -73.09M | 14.49M | 26.11M | 2.14M |
Net Income | -19.79M | -73.72M | 10.10M | 21.53M | -3.04M |
Balance Sheet | |||||
Total Assets | 28.49M | 41.02M | 63.86M | 49.78M | 30.76M |
Cash, Cash Equivalents and Short-Term Investments | 9.63M | 3.55M | 1.91M | 10.95M | 3.21M |
Total Debt | 2.80M | 8.66M | 12.16M | 20.20M | 26.49M |
Total Liabilities | 67.22M | 70.71M | 32.13M | 35.86M | 38.03M |
Stockholders Equity | -36.15M | -27.68M | 31.89M | 14.01M | -7.52M |
Cash Flow | |||||
Free Cash Flow | 2.38M | -5.13M | -7.89M | 16.75M | 1.87M |
Operating Cash Flow | 2.38M | -5.13M | -7.89M | 18.42M | 1.90M |
Investing Cash Flow | 0.00 | 1.75M | -873.00K | -1.69M | -11.07M |
Financing Cash Flow | 3.66M | 5.02M | -274.00K | -9.00M | 8.78M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | HK$204.91M | 2.45 | 20.06% | ― | 34.44% | 83.60% | |
60 Neutral | HK$51.84M | 11.43 | ― | ― | 11.56% | ― | |
56 Neutral | HK$3.60B | 52.72 | 10.37% | ― | 94.75% | 5.75% | |
46 Neutral | HK$8.08B | -13.73 | -11.60% | ― | -56.83% | -257.89% | |
41 Neutral | HK$92.53M | -6.17 | -130.10% | ― | ― | ― | |
31 Underperform | HK$19.86M | ― | -1039.35% | ― | 22.85% | 76.33% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% |