Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 268.44M | 314.38M | 481.81M | 402.25M | 404.29M | 330.16M |
Gross Profit | -2.07M | 33.93M | 83.97M | 76.31M | 76.20M | 55.27M |
EBITDA | -91.67M | 16.06M | 63.42M | 74.08M | 36.60M | -11.83M |
Net Income | -144.93M | -46.28M | 1.45M | 8.35M | -34.78M | -70.21M |
Balance Sheet | ||||||
Total Assets | 690.76M | 744.55M | 774.32M | 745.25M | 773.09M | 716.14M |
Cash, Cash Equivalents and Short-Term Investments | 560.00K | 19.03M | 7.80M | 2.54M | 11.43M | 17.52M |
Total Debt | 369.01M | 391.70M | 371.71M | 332.40M | 370.22M | 326.59M |
Total Liabilities | 477.75M | 551.84M | 522.91M | 490.76M | 496.07M | 429.92M |
Stockholders Equity | 213.00M | 192.71M | 251.40M | 254.48M | 277.03M | 286.22M |
Cash Flow | ||||||
Free Cash Flow | -27.92M | -17.02M | -49.30M | 31.52M | -28.54M | 885.00K |
Operating Cash Flow | -10.48M | 423.00K | -45.47M | 74.32M | 59.10M | 41.52M |
Investing Cash Flow | -9.83M | -8.06M | 9.16M | -46.19M | -72.86M | -41.20M |
Financing Cash Flow | 16.01M | 7.21M | 37.23M | -45.85M | 9.61M | -53.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
58 Neutral | HK$187.50M | 7.31 | ― | 5.95% | 0.80% | 81.27% | |
52 Neutral | HK$34.91M | 0.98 | 760.09% | ― | -66.35% | ― | |
49 Neutral | HK$186.43M | -1.61 | -23.16% | ― | -33.99% | 42.25% | |
46 Neutral | HK$129.12M | 1.31 | 162.56% | ― | -17.96% | -95.06% | |
39 Underperform | HK$10.87M | 12.97 | -49.13% | ― | -55.81% | -15292.41% | |
23 Underperform | HK$147.92M | -21.11 | ― | ― | 84.56% | 88.07% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |