| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 307.55M | 461.98M | 332.24M | 264.68M | 147.63M | 152.51M |
| Gross Profit | -26.42M | 13.34M | 18.31M | 24.44M | 14.53M | 43.39M |
| EBITDA | -38.30M | 10.88M | -146.00K | 14.04M | -67.94M | -23.44M |
| Net Income | -30.49M | 1.30M | -8.70M | 6.72M | -63.19M | -33.71M |
Balance Sheet | ||||||
| Total Assets | 581.95M | 580.17M | 495.98M | 470.08M | 454.68M | 468.94M |
| Cash, Cash Equivalents and Short-Term Investments | 2.61M | 7.30M | 3.22M | 3.97M | 4.04M | 7.92M |
| Total Debt | 116.95M | 117.31M | 127.17M | 90.24M | 75.94M | 76.34M |
| Total Liabilities | 142.38M | 141.63M | 129.81M | 114.23M | 154.75M | 105.92M |
| Stockholders Equity | 439.57M | 438.54M | 366.17M | 355.84M | 305.26M | 368.32M |
Cash Flow | ||||||
| Free Cash Flow | -98.32M | -99.79M | -59.67M | -34.74M | 2.40M | -27.08M |
| Operating Cash Flow | -98.31M | -99.78M | -59.66M | -34.73M | 4.01M | -25.28M |
| Investing Cash Flow | 49.16M | 49.94M | 6.57M | -10.67M | -1.58M | 24.50M |
| Financing Cash Flow | 47.12M | 52.58M | 52.66M | 45.39M | -6.26M | 9.41M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
56 Neutral | HK$59.36M | -0.45 | -28.48% | ― | 56.39% | -81.41% | |
47 Neutral | HK$42.45M | ― | -5.61% | ― | -65.37% | 85.42% | |
45 Neutral | HK$24.80M | ― | -7.07% | ― | 1.85% | -18.52% | |
45 Neutral | HK$67.24M | -0.51 | -23.44% | ― | -18.03% | -17.44% | |
44 Neutral | HK$47.01M | ― | ― | ― | -10.78% | -15.02% | |
43 Neutral | HK$122.78M | -0.88 | -70.35% | ― | 22.31% | 2.36% |