| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | 
|---|---|---|---|---|---|---|
| Income Statement | ||||||
| Total Revenue | 54.59M | 51.21M | 45.79M | 43.66M | 35.90M | 29.29M | 
| Gross Profit | 13.73M | 11.48M | 12.08M | 12.74M | 9.99M | 7.51M | 
| EBITDA | -5.88M | -1.80M | 1.84M | 3.51M | 153.00K | 2.98M | 
| Net Income | -12.88M | -12.88M | -6.40M | -250.00K | -6.97M | -3.47M | 
| Balance Sheet | ||||||
| Total Assets | 58.15M | 58.15M | 62.20M | 52.51M | 37.17M | 44.91M | 
| Cash, Cash Equivalents and Short-Term Investments | 14.78M | 14.78M | 7.34M | 10.04M | 17.76M | 30.03M | 
| Total Debt | 10.29M | 10.29M | 13.42M | 10.42M | 5.91M | 5.68M | 
| Total Liabilities | 17.65M | 17.65M | 20.38M | 16.89M | 9.00M | 9.77M | 
| Stockholders Equity | 37.23M | 37.23M | 38.45M | 32.33M | 28.18M | 35.14M | 
| Cash Flow | ||||||
| Free Cash Flow | 2.46M | 2.46M | 0.00 | 3.82M | -853.00K | 6.97M | 
| Operating Cash Flow | 3.48M | 3.48M | 1.29M | 4.44M | -16.00K | 7.02M | 
| Investing Cash Flow | -1.01M | -1.01M | -3.31M | -11.56M | 5.31M | -51.00K | 
| Financing Cash Flow | 5.29M | 5.29M | -50.00K | -346.00K | -4.36M | -4.57M | 
| Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth | 
|---|---|---|---|---|---|---|---|
| ― | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
| ― | HK$53.75M | ― | -34.02% | ― | 11.83% | 40.56% | |
| ― | HK$31.51M | ― | -16.18% | ― | -5.89% | -33.33% | |
| ― | HK$119.40M | -7.43 | -5.74% | ― | -10.07% | -39.58% | |
| ― | HK$181.22M | ― | -60.77% | ― | 22.97% | 1.03% |