Want to see HK:8118 full AI Analyst Report?
| Apr 25 | Oct 24 | Apr 23 | Apr 22 | Apr 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 24.47M | HK$ 26.44M | HK$ 33.14M | HK$ 70.56M | HK$ 149.92M |
| Gross Profit | HK$ 3.50M | HK$ 3.70M | HK$ 4.84M | HK$ 11.15M | HK$ 33.27M |
| Operating Income | HK$ -4.32M | HK$ -27.69M | HK$ -11.46M | HK$ -52.42M | HK$ 7.20M |
| EBITDA | HK$ -3.59M | HK$ -43.51M | HK$ -28.81M | HK$ -62.11M | HK$ 14.73M |
| Net Income | HK$ -4.37M | HK$ -44.89M | HK$ -32.15M | HK$ -69.94M | HK$ 5.67M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 888.00K | HK$ 16.11M | HK$ 1.92M | HK$ 18.03M | HK$ 56.97M |
| Total Assets | HK$ 27.62M | HK$ 51.93M | HK$ 99.05M | HK$ 138.78M | HK$ 231.48M |
| Total Debt | HK$ 131.00K | HK$ 16.38M | HK$ 19.70M | HK$ 15.22M | HK$ 34.54M |
| Net Debt | HK$ -757.00K | HK$ 271.00K | HK$ 17.78M | HK$ -2.81M | HK$ -12.05M |
| Total Liabilities | HK$ 17.13M | HK$ 35.97M | HK$ 35.35M | HK$ 40.36M | HK$ 61.27M |
| Stockholders' Equity | HK$ 10.51M | HK$ 15.97M | HK$ 63.70M | HK$ 98.42M | HK$ 170.21M |
| Cash Flow | |||||
| Free Cash Flow | HK$ 0.00 | HK$ 18.41M | HK$ -21.03M | HK$ -19.53M | HK$ -2.18M |
| Operating Cash Flow | HK$ 2.17M | HK$ 18.41M | HK$ -21.03M | HK$ -19.29M | HK$ -915.00K |
| Investing Cash Flow | HK$ 0.00 | HK$ 11.00K | HK$ 8.00K | HK$ -237.00K | HK$ 1.60M |
| Financing Cash Flow | HK$ -17.31M | HK$ -3.87M | HK$ 5.01M | HK$ -19.01M | HK$ -1.91M |