Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 160.75M | HK$ 183.44M | HK$ 184.68M | HK$ 141.54M | HK$ 88.22M |
Gross Profit | HK$ 56.13M | HK$ 14.99M | HK$ 31.21M | HK$ 33.61M | HK$ 24.71M |
Operating Income | HK$ -10.69M | HK$ -7.96M | HK$ -8.40M | HK$ -11.85M | HK$ -32.31M |
EBITDA | HK$ 4.60M | HK$ 10.06M | HK$ 15.73M | HK$ 18.41M | HK$ 26.07M |
Net Income | HK$ -26.47M | HK$ -17.50M | HK$ -11.82M | HK$ -7.30M | HK$ 10.28M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 49.11M | HK$ 30.67M | HK$ 33.20M | HK$ 111.78M | HK$ 12.75M |
Total Assets | HK$ 756.31M | HK$ 755.29M | HK$ 738.52M | HK$ 752.95M | HK$ 608.22M |
Total Debt | HK$ 382.00M | HK$ 350.09M | HK$ 305.33M | HK$ 305.28M | HK$ 172.08M |
Net Debt | HK$ 332.94M | HK$ 319.45M | HK$ 272.17M | HK$ 193.58M | HK$ 159.53M |
Total Liabilities | HK$ 494.94M | HK$ 454.67M | HK$ 403.10M | HK$ 386.76M | HK$ 270.53M |
Stockholders' Equity | HK$ 218.60M | HK$ 254.57M | HK$ 285.98M | HK$ 323.39M | HK$ 321.07M |
Cash Flow | |||||
Free Cash Flow | HK$ 4.03M | HK$ -122.81M | HK$ -106.00M | HK$ -99.15M | HK$ -123.45M |
Operating Cash Flow | HK$ 45.46M | HK$ -5.90M | HK$ 7.93M | HK$ -16.77M | HK$ -16.21M |
Investing Cash Flow | HK$ -47.56M | HK$ -61.08M | HK$ -99.14M | HK$ -34.01M | HK$ 42.47M |
Financing Cash Flow | HK$ 22.76M | HK$ 64.50M | HK$ 19.51M | HK$ 148.77M | HK$ -22.13M |