Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 51.08M | HK$ 43.90M | HK$ 55.48M | HK$ 47.20M | HK$ 56.76M |
Gross Profit | HK$ 19.93M | HK$ 15.42M | HK$ 24.41M | HK$ 15.09M | HK$ 15.64M |
Operating Income | HK$ -3.23M | HK$ -6.60M | HK$ 2.50M | HK$ -5.21M | HK$ -7.49M |
EBITDA | HK$ 11.70M | HK$ 12.70M | HK$ 18.69M | HK$ 18.38M | HK$ 17.52M |
Net Income | HK$ -10.51M | HK$ -9.46M | HK$ -3.05M | HK$ -4.69M | HK$ -5.69M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 31.87M | HK$ 34.40M | HK$ 38.48M | HK$ 46.01M | HK$ 54.94M |
Total Assets | HK$ 66.16M | HK$ 90.63M | HK$ 85.66M | HK$ 97.07M | HK$ 105.07M |
Total Debt | HK$ 26.63M | HK$ 41.26M | HK$ 28.41M | HK$ 34.20M | HK$ 35.76M |
Net Debt | HK$ -4.99M | HK$ 8.33M | HK$ -8.61M | HK$ -4.65M | HK$ -19.19M |
Total Liabilities | HK$ 36.09M | HK$ 50.05M | HK$ 35.62M | HK$ 44.33M | HK$ 47.20M |
Stockholders' Equity | HK$ 30.07M | HK$ 40.58M | HK$ 50.04M | HK$ 53.05M | HK$ 57.74M |
Cash Flow | |||||
Free Cash Flow | HK$ 18.86M | HK$ 17.23M | HK$ 18.66M | HK$ 5.36M | HK$ 12.15M |
Operating Cash Flow | HK$ 19.75M | HK$ 17.49M | HK$ 18.99M | HK$ 7.50M | HK$ 13.97M |
Investing Cash Flow | HK$ 21.51M | HK$ -10.61M | HK$ -3.79M | HK$ -12.20M | HK$ 388.00K |
Financing Cash Flow | HK$ -21.87M | HK$ -21.66M | HK$ -21.13M | HK$ -21.53M | HK$ -21.14M |