Want to see HK:8091 full AI Analyst Report?
| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 46.30M | HK$ 40.37M | HK$ 51.08M | HK$ 43.90M | HK$ 47.20M |
| Gross Profit | HK$ 20.30M | HK$ 15.34M | HK$ 19.93M | HK$ 15.42M | HK$ 15.09M |
| Operating Income | HK$ -1.91M | HK$ -10.44M | HK$ -3.23M | HK$ -6.60M | HK$ -5.21M |
| EBITDA | HK$ 11.80M | HK$ 5.80M | HK$ 11.70M | HK$ 12.70M | HK$ 18.38M |
| Net Income | HK$ -2.39M | HK$ -10.38M | HK$ -10.51M | HK$ -9.46M | HK$ -4.69M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 14.51M | HK$ 20.35M | HK$ 31.87M | HK$ 34.40M | HK$ 46.01M |
| Total Assets | HK$ 51.22M | HK$ 39.58M | HK$ 66.16M | HK$ 90.63M | HK$ 97.07M |
| Total Debt | HK$ 24.90M | HK$ 12.59M | HK$ 26.63M | HK$ 41.26M | HK$ 34.20M |
| Net Debt | HK$ 14.27M | HK$ -7.54M | HK$ -4.99M | HK$ 8.33M | HK$ -4.65M |
| Total Liabilities | HK$ 33.91M | HK$ 19.89M | HK$ 36.09M | HK$ 50.05M | HK$ 44.33M |
| Stockholders' Equity | HK$ 17.30M | HK$ 19.69M | HK$ 30.07M | HK$ 40.58M | HK$ 53.05M |
| Cash Flow | |||||
| Free Cash Flow | HK$ 15.46M | HK$ 6.10M | HK$ 18.86M | HK$ 17.23M | HK$ 5.36M |
| Operating Cash Flow | HK$ 15.68M | HK$ 6.18M | HK$ 19.75M | HK$ 17.49M | HK$ 7.50M |
| Investing Cash Flow | HK$ 1.56M | HK$ -304.00K | HK$ 21.51M | HK$ -10.61M | HK$ -12.20M |
| Financing Cash Flow | HK$ -21.25M | HK$ -18.63M | HK$ -21.87M | HK$ -21.66M | HK$ -21.53M |