| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 52.18M | 41.56M | 53.32M | 71.40M | 98.27M | 115.37M |
| Gross Profit | 12.75M | 12.76M | -2.50M | 30.28M | 37.76M | 53.12M |
| EBITDA | -53.76M | -43.49M | -105.00M | -40.90M | -50.97M | -84.99M |
| Net Income | -62.42M | -45.42M | -114.40M | -54.10M | -64.32M | -93.95M |
Balance Sheet | ||||||
| Total Assets | 41.91M | 41.91M | 86.85M | 188.73M | 225.13M | 278.69M |
| Cash, Cash Equivalents and Short-Term Investments | 4.11M | 4.11M | 9.98M | 58.39M | 52.15M | 68.15M |
| Total Debt | 4.27M | 4.27M | 5.93M | 11.10M | 15.21M | 4.16M |
| Total Liabilities | 13.17M | 13.17M | 14.29M | 17.02M | 21.76M | 11.00M |
| Stockholders Equity | 29.53M | 29.53M | 72.80M | 171.71M | 203.37M | 267.69M |
Cash Flow | ||||||
| Free Cash Flow | -2.20M | -2.20M | -29.74M | -6.93M | -7.25M | 13.81M |
| Operating Cash Flow | 6.49M | 6.49M | -28.07M | -244.00K | -195.00K | 23.15M |
| Investing Cash Flow | -5.49M | -5.49M | -3.08M | -8.42M | -19.17M | -19.75M |
| Financing Cash Flow | -1.95M | -1.95M | 10.24M | 12.80M | -3.48M | -6.32M |