Want to see HK:8057 full AI Analyst Report?
| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 57.90M | HK$ 71.09M | HK$ 68.09M | HK$ 97.17M | HK$ 130.49M |
| Gross Profit | HK$ 15.46M | HK$ 30.60M | HK$ 19.29M | HK$ 46.49M | HK$ 42.25M |
| Operating Income | HK$ -26.66M | HK$ 14.19M | HK$ -22.64M | HK$ -4.44M | HK$ -13.89M |
| EBITDA | HK$ -24.94M | HK$ -6.09M | HK$ -2.10M | HK$ 35.25M | HK$ 18.17M |
| Net Income | HK$ -17.55M | HK$ -15.22M | HK$ -16.22M | HK$ -2.21M | HK$ -16.64M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 23.10M | HK$ 22.32M | HK$ 34.44M | HK$ 72.91M | HK$ 49.74M |
| Total Assets | HK$ 343.79M | HK$ 336.99M | HK$ 350.81M | HK$ 432.28M | HK$ 618.52M |
| Total Debt | HK$ 79.98M | HK$ 95.99M | HK$ 107.22M | HK$ 135.88M | HK$ 369.91M |
| Net Debt | HK$ 56.87M | HK$ 73.67M | HK$ 72.79M | HK$ 62.97M | HK$ 320.17M |
| Total Liabilities | HK$ 197.03M | HK$ 188.06M | HK$ 237.52M | HK$ 282.70M | HK$ 442.25M |
| Stockholders' Equity | HK$ -124.94M | HK$ -114.07M | HK$ -38.88M | HK$ -12.42M | HK$ 3.53M |
| Cash Flow | |||||
| Free Cash Flow | HK$ -13.43M | HK$ -5.44M | HK$ -9.59M | HK$ 30.68M | HK$ 45.72M |
| Operating Cash Flow | HK$ -13.40M | HK$ -5.34M | HK$ -9.46M | HK$ 30.81M | HK$ 46.52M |
| Investing Cash Flow | HK$ -36.00K | HK$ 1.10M | HK$ 9.56M | HK$ 9.30M | HK$ 5.66M |
| Financing Cash Flow | HK$ 12.75M | HK$ -7.54M | HK$ -36.83M | HK$ -23.02M | HK$ -22.77M |