| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 151.59M | 123.29M | 95.75M | 58.59M | 160.41M | 158.37M |
| Gross Profit | 101.90M | 86.69M | 61.49M | 31.31M | 106.64M | 101.60M |
| EBITDA | -3.93M | 3.05M | 33.20M | -17.34M | -40.11M | 11.11M |
| Net Income | -2.47M | -9.37M | 14.90M | -32.09M | -72.00M | -31.76M |
Balance Sheet | ||||||
| Total Assets | 16.12M | 25.55M | 22.95M | 41.60M | 111.48M | 225.42M |
| Cash, Cash Equivalents and Short-Term Investments | 750.00K | 3.97M | 846.00K | 626.00K | 2.03M | 11.85M |
| Total Debt | 18.25M | 24.15M | 23.92M | 42.71M | 85.36M | 135.01M |
| Total Liabilities | 48.81M | 58.08M | 44.99M | 149.32M | 172.15M | 221.21M |
| Stockholders Equity | -8.80M | -16.27M | -7.58M | -71.60M | -38.77M | 16.46M |
Cash Flow | ||||||
| Free Cash Flow | 13.85M | 16.46M | -6.08M | -1.18M | 5.28M | 6.37M |
| Operating Cash Flow | 14.15M | 16.76M | -4.96M | -42.00K | 9.18M | 21.36M |
| Investing Cash Flow | 6.88M | 6.71M | -1.22M | -2.50M | -5.97M | -22.88M |
| Financing Cash Flow | -20.77M | -20.35M | 4.04M | 1.18M | -10.73M | -11.91M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | HK$94.20M | ― | ― | ― | ― | ― | |
62 Neutral | HK$40.00M | 9.09 | 24.70% | ― | 28.47% | -4.35% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
47 Neutral | HK$122.15M | ― | -10.06% | ― | 1.24% | -96.15% | |
46 Neutral | HK$92.87M | ― | -34.01% | ― | -0.31% | 34.83% | |
44 Neutral | HK$26.86M | 32.67 | ― | ― | 22.45% | -94.85% | |
20 Underperform | HK$92.34M | -2.02 | ― | ― | ― | -88.93% |