Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 113.86M | 123.29M | 95.75M | 58.59M | 160.41M | 158.37M |
Gross Profit | 54.11M | 86.69M | 61.49M | 31.31M | 106.64M | 101.60M |
EBITDA | -1.23M | 3.05M | 33.20M | -17.34M | -40.11M | 11.11M |
Net Income | 15.97M | -9.37M | 14.90M | -37.41M | -81.53M | -38.34M |
Balance Sheet | ||||||
Total Assets | 33.20M | 25.55M | 22.95M | 41.60M | 111.48M | 225.42M |
Cash, Cash Equivalents and Short-Term Investments | 2.43M | 3.97M | 846.00K | 626.00K | 2.03M | 11.85M |
Total Debt | 39.84M | 24.15M | 23.92M | 42.71M | 85.36M | 135.01M |
Total Liabilities | 58.72M | 58.08M | 44.99M | 149.32M | 172.15M | 221.21M |
Stockholders Equity | -10.31M | -16.27M | -7.58M | -71.60M | -38.77M | 16.46M |
Cash Flow | ||||||
Free Cash Flow | -4.22M | 16.46M | -6.08M | -1.18M | 5.28M | 6.37M |
Operating Cash Flow | -4.22M | 16.76M | -4.96M | -42.00K | 9.18M | 21.36M |
Investing Cash Flow | -1.23M | 6.71M | -1.22M | -2.50M | -5.97M | -22.88M |
Financing Cash Flow | 4.22M | -20.35M | 4.04M | 1.12M | -10.73M | -11.91M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
67 Neutral | 94.80M | ― | 0.00% | ― | 0.00% | 0.00% | |
63 Neutral | 44.00M | 10.00 | 18.71% | ― | 28.47% | -4.35% | |
56 Neutral | HK$40.02M | 48.67 | ― | 22.45% | -94.85% | ||
47 Neutral | 133.78M | -1.47 | 0.00% | ― | 12.77% | -223.45% | |
44 Neutral | 95.61M | -1.42 | -29.12% | ― | -0.31% | 34.83% | |
20 Underperform | 92.34M | -2.02 | 0.00% | ― | 0.00% | -88.93% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |